Loading...
07-11-2023 City Commission Regular Meeting Agenda CITY OF AVENTURA Aventura Government Center 19200 West Country Club Drive Aventura, FL 33180 ..�V r■. e4 q CITY COMMISSION REGULAR MEETING AGENDA July 11, 2023 6:00 p.m. Aventura Government Center Commission Chambers City Commission Mayor Howard S. Weinberg, Esq. Vice Mayor Amit Bloom Commissioner Rachel S. Friedland, Esq. Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern City Manager Ronald J. Wasson City Clerk Ellisa L. Horvath, MMC City Attorneys Weiss Serota Helfman Cole & Bierman Aventura City Commission Regular Meeting Agenda July 11, 2023 1. CALL TO ORDER/ROLL CALL 2. PLEDGE OF ALLEGIANCE 3. AGENDA: Request for Deletions/Emergency Additions 4. SPECIAL PRESENTATIONS: • Proclamations • Special Recognitions • Employee Service Awards • Report on City Financial Standing • Charter School Update 55. C O N S E N T AG E N D A: Matters included under the Consent Agenda are self-explanatory and are not expected to require discussion or review. Items will be enacted by one motion. If discussion is desired by any member of the Commission, that item must be removed from the Consent Agenda and considered separately. If the public wishes to speak on a matter on the consent agenda they must inform the City Clerk prior to the start of the meeting. They will be recognized to speak prior to the approval of the consent agenda. A. APPROVAL OF MINUTES: • June 6, 2023 City Commission Regular Meeting • June 15, 2023 City Commission Regular Workshop B. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA AUTHORIZING THE CITY MANAGER TO EXECUTE AND OTHERWISE ENTER INTO AN AGREEMENT BETWEEN THE CITY OF AVENTURA AND THE STATE OF FLORIDA, OFFICE OF THE STATE ATTORNEY FOR THE ELEVENTH JUDICIAL CIRCUIT OF FLORIDA TO REIMBURSE THE STATE FOR THE COST OF STATE ATTORNEY PROSECUTIONS OF CERTAIN CRIMINAL VIOLATIONS OF THE CITY OF AVENTURA CODE;AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION; AND PROVIDING FOR AN EFFECTIVE DATE. C. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA DECLARING CERTAIN PROPERTY LISTED UNDER THE ASSETS OF THE CITY AS SURPLUS TO THE NEEDS OF THE CITY; DESCRIBING THE MANNER OF DISPOSAL; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION; AND PROVIDING FOR AN EFFECTIVE DATE. D. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, PROVIDING FOR THE REAPPOINTMENT BY THE CITY COMMISSION OF A MEMBER TO THE BOARD OF TRUSTEES OF THE POLICE OFFICERS' RETIREMENT PLAN; AND PROVIDING FOR AN EFFECTIVE DATE. E. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AUTHORIZING THE CITY MANAGER TO APPLY FOR A FLORIDA DEPARTMENT OF ENVIRONMENTAL PROTECTION (FDEP) RESILIENT FLORIDA GRANT TO PERFORM A CITYWIDE VULNERABILITY ASSESSMENT REPORT; AND PROVIDING FOR AN EFFECTIVE DATE. Page 1 of 4 Aventura City Commission Regular Meeting Agenda July 11, 2023 6. PUBLIC HEARINGS: Note: Items 6D, 6E, 6F, and 6G are Continued to the September 5, 2023 City Commission Meeting. ORDINANCES — SECOND READING: A. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN BY AMENDING OBJECTIVE 2, POLICY 2.2, OF THE LAND USE GOAL IN THE FUTURE LAND USE ELEMENT TO ALLOW DENSITIES NOT TO EXCEED 70 DWELLING UNITS PER ACRE IN THE TOWN CENTER LAND USE CATEGORY; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AUTHORIZING TRANSMITTAL; AND PROVIDING FOR AN EFFECTIVE DATE. B. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-21 "DEFINITIONS" AND SECTION 31-145, "TOWN CENTER ZONING DISTRICTS", SUBSECTION (A), "PURPOSE", AND SUBSECTION (B) "TOWN CENTER DISTRICT(TC1)", TO ALLOW MULTIFAMILY RESIDENTIAL DENSITIES WITH A MAXIMUM OF 70 DWELLING UNITS PER ACRE FOR DEVELOPMENTS PROVIDING AT LEAST 15% OF THEIR RESIDENTIAL UNITS TO THE CITY'S HERO HOUSING PROGRAM; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. C. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-145(E), "TOWN CENTER OFFICE PARK MIXED USE (TC4) DISTRICT", SUBSECTION (1), "PURPOSE", AND SUBSECTION (4), "CONDITIONAL USES PERMITTED"TO ALLOW MULTIFAMILY RESIDENTIAL USES WITH A MAXIMUM OF 50 DWELLING UNITS PER ACRE; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. D. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN BY AMENDING OBJECTIVE 2, POLICY 2.1 OF THE LAND USE GOAL IN THE FUTURE LAND USE ELEMENT TO CREATE A HIGH- DENSITY RESIDENTIAL LAND USE CATEGORY; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AUTHORIZING TRANSMITTAL; AND PROVIDING FOR AN EFFECTIVE DATE. Continued to the September 5, 2023 City Commission Meeting E. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN FUTURE LAND USE MAP DESIGNATION FOR THE 1.55 ACRE PARCEL OF LAND LOCATED AT 2785 NE 183 STREET FROM "MEDIUM-HIGH DENSITY RESIDENTIAL" TO "HIGH DENSITY RESIDENTIAL"; PROVIDING FOR CONFLICTS; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (6E). Continued to the September 5, 2023 City Commission Meeting Page 2 of 4 Aventura City Commission Regular Meeting Agenda July 11, 2023 F. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-143, "RESIDENTIAL ZONING DISTRICTS",TO PROVIDE FOR A NEW ZONING DISTRICT, "TRANSIT ZONE HIGH DENSITY RESIDENTIAL (RMF5)"; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. Continued to the September 5, 2023 City Commission Meeting G. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE OFFICIAL ZONING MAP BY CHANGING THE ZONING DESIGNATION FOR THE 1.55 ACRE PARCEL OF LAND LOCATED AT 2785 NE 183 STREET FROM MULTIFAMILY HIGH DENSITY RESIDENTIAL DISTRICT (RMF4), TO TRANSIT ZONE HIGH DENSITY RESIDENTIAL DISTRICT (RMF5); PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (6G). Continued to the September 5, 2023 City Commission Meeting H. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY CREATING AND DEFINING "COMMITTED SUBMERGED OPEN SPACE," REVISING THE DEFINITION OF "OPEN SPACE," AMENDING THE SITE DEVELOPMENT STANDARD FOR OPEN SPACE, SECTION 31-143(F)(3)(G) IN THE MULTIFAMILY HIGH-DENSITY RESIDENTIAL DISTRICT (RMF4); PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. 7. ORDINANCES — FIRST READING/PUBLIC INPUT: AVENTURA CITY COMMISSION, ACTING IN ITS CAPACITY AS THE GOVERNING BOARD FOR THE AVENTURA CITY OF EXCELLENCE SCHOOL (ACES): AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AMENDING ORDINANCE NO. 2022-07, WHICH ORDINANCE ADOPTED A CHARTER SCHOOL OPERATING AND CAPITAL BUDGET FOR THE AVENTURA CITY OF EXCELLENCE SCHOOL FOR FISCAL YEAR 2022/2023 (JULY 1 —JUNE 30) BY REVISING THE 2022/2023 FISCAL YEAR BUDGET DOCUMENT AS OUTLINED IN EXHIBIT "A" ATTACHED HERETO; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS ORDINANCE; AND PROVIDING FOR AN EFFECTIVE DATE. 8. RESOLUTIONS/PUBLIC INPUT: A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, ACCEPTING AND ADOPTING IN PRINCIPLE, SUBJECT TO ANNUAL REVISION AND AUTHORIZATION, THE CITY OF AVENTURA CAPITAL IMPROVEMENT PROGRAM DOCUMENT FOR FISCAL YEAR 2023/24 TO 2027/28;AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION;AND PROVIDING FOR AN EFFECTIVE DATE. 9. REPORTS 10. PUBLIC COMMENTS 11. OTHER BUSINESS: None. Page 3 of 4 Aventura City Commission Regular Meeting Agenda July 11, 2023 12. ADJOURNMENT FUTURE MEETINGS Meeting dates, times, and location are subject to change. Please check the City's website for the most current schedule. Meetings will be held at the City of Aventura Government Center (19200 West Country Club Drive,Aventura). COMMISSION MEETING(BUDGET REVIEW)AND REGULAR WORKSHOP—JULY 20,2023 AT 9 AM COMMISSION REGULAR MEETING—SEPTEMBER 5,2023 AT 6 PM This meeting is open to the public.In accordance with the Americans with Disabilities Act of 1990,all persons who are disabled and who need special accommodations to participate in this meeting because of that disability should contact the Office of the City Clerk, (305) 466-8901 or cityclerk@cityofaventura.com, not later than two days prior to such proceedings. One or more members of the City of Aventura Advisory Boards may participate in the meeting. Anyone wishing to appeal any decision made by the Aventura City Commission with respect to any matter considered at such meeting or hearing will need a record of the proceedings and, for such purpose, may need to ensure that a verbatim record of the proceedings is made, which record includes the testimony and evidence upon which the appeal is to be based. Agenda items are available online at cityofaventura.com for viewing and printing,or may be requested through the Office of the City Clerk at(305)466-8901 or cityclerk@cityofaventura.com. Page 4 of 4 CITY OF "ENTURA OFFICE OF THE CITY CLERK MEMORANDUM TO: City Commission FROM: Ellisa L. Horvath, MMC, City Clerk DATE: July 7, 2023 SUBJECT: Approval of Minutes July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission approve the attached minutes, as provided by the City Clerk, for the Commission meetings held in June. BACKGROUND Meetings were held and minutes have been provided for Commission approval for the following: • June 6, 2023 City Commission Regular Meeting • June 15, 2023 City Commission Regular Workshop Should you have any questions, please contact me. /elh attachments &`?i AVENTURA CITY COMMISSION REGULAR MEETING MINUTES JUNE 6, 2023 Following 6:00 p.m. Local Planning Agency Meeting Aventura Government Center 19200 W. Country Club Drive Aventura, FL 33180 1. CALL TO ORDER/ROLL CALL: The meeting was called to order by Mayor Weinberg at 6:05 p.m. The roll was called and the following were present: Mayor Howard S. Weinberg, Vice Mayor Amit Bloom', Commissioner Rachel S. Friedland, Commissioner Billy Joel, Commissioner Paul A. Kruss, Commissioner Dr. Linda Marks, Commissioner Michael Stern, City Manager Ronald J. Wasson, City Clerk Ellisa L. Horvath, and City Attorney Robert Meyers. As a quorum was determined to be present, the meeting commenced. 2. PLEDGE OF ALLEGIANCE: The Pledge was done at the Local Planning Agency Meeting. 3. AGENDA: REQUESTS FOR DELETIONS/EMERGENCY ADDITIONS: None. 4. SPECIAL PRESENTATIONS: • Proclamations: Mayor Weinberg recognized the proclamation issued for National Gun Violence Awareness Day (June 2, 2023). • Special Recognitions: None. • Employee Service Awards: Mr. Wasson presented Police Captain Jaime Chalem (15 years) with a special recognition certificate and token of appreciation for the completion of milestone years of service with the City. • Charter School Update: None. A video from Sofia Orozco, Don Soffer Aventura High School student and Aventura Police Department Explorer, was shown to raise awareness for Tourette Syndrome Awareness Month (May 15, 2023 — June 15, 2023). 1 Participated via virtual communications media technology. Aventura City Commission Regular Meeting Minutes June 6, 2023 Public Communicators Group, City Consultant— City of Aventura, was recognized for the receipt of a Gold Viddy Award for their video production of Michael Stern: Colorectal Cancer Awareness. 5. CONSENT AGENDA: There were no requests from the public to address the City Commission. A motion to approve the items on the Consent Agenda was offered by Commissioner Kruss, seconded by Commissioner Joel, and passed unanimously by roll call vote. The following action was taken: A. Minutes approved as follows: • May 2, 2023 City Commission Regular Meeting • May 11 , 2023 City Commission Special Workshop • May 18, 2023 City Commission Regular Workshop B. Motion approved as follows: A MOTION TO ACCEPT FOR FILING OF THE ANNUAL COMPREHENSIVE FINANCIAL REPORT (ACFR) FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2022 AND THE LETTER DATED MAY 19, 2023 ATTACHED HERETO AS ATTACHMENT A. C. Motion approved as follows A MOTION AUTHORIZING THE APPROPRIATION OF $54,627.91 ANNUALLY FOR 5 YEARS FROM THE CITY'S BUDGET TO PURCHASE 6 POLICE DEPARTMENT VEHICLES IN ACCORDANCE WITH THE CITY MANAGER'S MEMORANDUM. RECESS AND RECONVENE: The meeting was recessed at 6:17 p.m. and reconvened at 7:55 p.m. The passing of former Commissioner Bob Diamond was recognized. Ethan Bazak, Soffer High School student and Aventura Police Department Explorer, introduced the new members of the Student Government at Don Soffer Aventura High School. 6. PUBLIC HEARINGS: Mr. Meyers reviewed the quasi-judicial procedures for items 6E, 6G, 61, and 6J and Mrs. Horvath administered the oath to all those wishing to offer testimony on those items. ORDINANCES — FIRST READING: Mrs. Horvath read the following Ordinance title: A. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN BY AMENDING OBJECTIVE 2, POLICY 2.2, OF THE LAND USE GOAL IN THE FUTURE LAND USE ELEMENT TO ALLOW DENSITIES Page 2 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 NOT TO EXCEED 70 DWELLING UNITS PER ACRE IN THE TOWN CENTER LAND USE CATEGORY; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AUTHORIZING TRANSMITTAL; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Stern and seconded by Commissioner Kruss. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (2999 LLC) for property located at 2999 NE 191 Street (ICON Aventura). The Commission discussed the item including the following: the concept for hero housing. Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. Mrs. Horvath read the following Ordinance title: B. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-21 "DEFINITIONS" AND SECTION 31-145, "TOWN CENTER ZONING DISTRICTS", SUBSECTION (A), "PURPOSE", AND SUBSECTION (B) "TOWN CENTER DISTRICT(TC1)", TO ALLOW MULTIFAMILY RESIDENTIAL DENSITIES WITH A MAXIMUM OF 70 DWELLING UNITS PER ACRE FOR DEVELOPMENTS PROVIDING AT LEAST 15% OF THEIR RESIDENTIAL UNITS TO THE CITY'S HERO HOUSING PROGRAM; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Kruss and seconded by Commissioner Joel. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (2999 LLC) for property located at 2999 NE 191 Street (ICON Aventura). The Commission discussed the item including the following: conditions for dwelling units and hero housing restricted for the use of police officers and teachers. Page 3 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. Mrs. Horvath read the following Ordinance title: C. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-145(E), "TOWN CENTER OFFICE PARK MIXED USE (TC4) DISTRICT', SUBSECTION (1), "PURPOSE", AND SUBSECTION (4), "CONDITIONAL USES PERMITTED"TO ALLOW MULTIFAMILY RESIDENTIAL USES WITH A MAXIMUM OF 50 DWELLING UNITS PER ACRE; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Joel and seconded by Commissioner Kruss. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (Aventura Opportunity Owner LLC) for property located on the east side of Biscayne Boulevard, bounded by NE 207 Street on the south, NE 209 Street on the north, and NE 30 Avenue on the east (Aventura Corporate Center). The Commission discussed the item including the following: substantial commercial portion removed, number of units, traffic, time to review the big picture, less traffic due to no commercial traffic, and the need for a city-wide comprehensive plan. Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed (6-1) by roll call vote, with Commissioner Dr. Marks voting no. Mrs. Horvath read the following Ordinance title: D. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN BY AMENDING OBJECTIVE 2, POLICY 2.1 OF THE LAND USE GOAL IN THE FUTURE LAND USE ELEMENT TO CREATE A HIGH- DENSITY RESIDENTIAL LAND USE CATEGORY; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AUTHORIZING TRANSMITTAL; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Friedland and seconded by Commissioner Joel. Page 4 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (Brian S. Adler, Esq. — Bilzin Sumberg, on behalf of Got183 LLC) for property located along NE of 183rd Street in the area east of Biscayne Boulevard, further east of NE 27th Avenue, with the address 2785 NE 183 Street (TAL Aventura). The Commission discussed the item including the following: changes from the original plans. Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. Mrs. Horvath read the following Ordinance title: E. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN FUTURE LAND USE MAP DESIGNATION FOR THE 1.55 ACRE PARCEL OF LAND LOCATED AT 2785 NE 183 STREET FROM "MEDIUM-HIGH DENSITY RESIDENTIAL" TO "HIGH DENSITY RESIDENTIAL"; PROVIDING FOR CONFLICTS; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (6E). Mrs. Horvath administered the oath to anyone additional wishing to offer testimony on the item. A motion for approval of the Ordinance was offered by Commissioner Joel and seconded by Commissioner Friedland. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (Brian S. Adler, Esq. — Bilzin Sumberg, on behalf of Got183 LLC) for property located along NE of 183rd Street in the area east of Biscayne Boulevard, further east of NE 27th Avenue, with the address 2785 NE 183 Street (TAL Aventura). Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. Page 5 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. Mrs. Horvath read the following Ordinance title: F. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-143, "RESIDENTIAL ZONING DISTRICTS",TO PROVIDE FOR A NEW ZONING DISTRICT, "TRANSIT ZONE HIGH DENSITY RESIDENTIAL (RMF5)"; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Stern and seconded by Commissioner Kruss. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. No comments were provided on behalf of the Applicant (Brian S. Adler, Esq. — Bilzin Sumberg, on behalf of Got183 LLC). Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. Mrs. Horvath read the following Ordinance title: G. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE OFFICIAL ZONING MAP BY CHANGING THE ZONING DESIGNATION FOR THE 1.55 ACRE PARCEL OF LAND LOCATED AT 2785 NE 183 STREET FROM MULTIFAMILY HIGH DENSITY RESIDENTIAL DISTRICT (RMF4), TO TRANSIT ZONE HIGH DENSITY RESIDENTIAL DISTRICT (RMF5); PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (6G). Mrs. Horvath administered the oath to anyone additional wishing to offer testimony on the item. A motion for approval of the Ordinance was offered by Commissioner Kruss and seconded by Commissioner Joel. Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. Page 6 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 No comments were provided on behalf of the Applicant (Brian S. Adler, Esq. — Bilzin Sumberg, on behalf of Got183 LLC) for property located at 2785 NE 183 Street (TAL Aventura). Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed unanimously by roll call vote. RESOLUTIONS: Mr. Meyers explained the process for the resolutions. Mrs. Horvath read the following Resolution title: H. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, RELEASING THE DECLARATION OF RESTRICTIVE COVENANT REQUIREMENT SET FORTH IN ORDINANCE NO. 2013-12 INTENDED TO RESTRICT THE ALLOWED DENSITY ON A PARCEL OF LAND LOCATED AT 20605 NE 34 AVENUE IN THE CITY OF AVENTURA TO NO MORE THAN FIVE (5) RESIDENTIAL DWELLING UNITS; PROVIDING FOR IMPLEMENTATION; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Resolution was offered by Commissioner Joel and seconded by Commissioner Kruss. Community Development Director Keven Klopp entered the staff report recommending approval, reviewed the item, and reported on the substantial public comments received via emails (30-40) to date, concerning the existing versus the proposed project. The following provided comments on behalf of the Applicant (Alan S. Rosenthal, Esq. on behalf of Aventura 341h Av LLC and GPuertoazul LLC): Alan Rosenthal, Esq. (Rosenthal, Rosenthal, Rasco LLC—20900 NE 301h Avenue #600, Aventura) and Kobi Karp, Architect (Kobi Karp Architecture & Interior Design Inc. — 571 NW 28 Street, Miami) for property located at 20605 NE 34th Avenue (Aventura Harbor). The Commission discussed the item including the following: emails received, variance change, agreement from 10 years ago, legal battle, submerged land, boat slips, and pocket park. Mayor Weinberg opened the item for public comment. The following members of the public provided comments: Robert Ebaugh (3375 N. Country Club Drive, #305, Aventura), Cheryl Gerber (3375 N. Country Club Drive, #1504, Aventura), Michael Putney (21055 Yacht Club Drive, #2201 , Aventura), and David Pesek (3675 N. Country Club Drive, #408, Aventura). There being no additional comments, Mayor Weinberg closed the item for public input. Page 7 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 A motion to defer the item was offered by Commissioner Stern, seconded by Vice Mayor Bloom and passed (6-1) by roll call vote, with Commissioner Friedland voting no. Mrs. Horvath read the following Resolution title: I. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, GRANTING CONDITIONAL USE APPROVAL PURSUANT TO SECTION 31-143(E)(2A)C OF THE LAND DEVELOPMENT REGULATIONS AND THE CITY'S GREEN BUILDING PROGRAM AS SET FORTH IN ARTICLE VI OF CHAPTER 14 OF THE CITY CODE TO PERMIT A FLOOR AREA RATIO OF 4.8 WHERE THE LAND DEVELOPMENT REGULATIONS PERMIT A MAXIMUM FLOOR AREA RATIO OF 1.5 FOR THE DEVELOPMENT OF A RESIDENTIAL BUILDING TO BE CONSTRUCTED AT 20605 NE 34 AVENUE; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (61). A motion to defer the item was offered by Commissioner Stern, seconded by Commissioner Kruss and passed (5-2) by roll call vote, with Commissioner Friedland and Commissioner Dr. Marks voting no. Mrs. Horvath read the following Resolution title: J. A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, GRANTING A VARIANCE FROM SECTION 31-143(E)(3)(B) OF THE CITY'S LAND DEVELOPMENT REGULATIONS TO PERMIT A HEIGHT OF 15 STORIES (192 FEET) WHERE A HEIGHT OF 7 STORIES (80 FEET) IS PERMITTED FOR THE PROPERTY LOCATED AT 20605 NE 34 AVENUE, IN THE CITY OF AVENTURA; AND PROVIDING FOR AN EFFECTIVE DATE. Note: The Quasi-Judicial procedures of the City shall be invoked for this item (6J). A motion to defer the item was offered by Commissioner Stern, seconded by Vice Mayor Bloom and passed (5-2) by roll call vote, with Commissioner Friedland and Commissioner Dr. Marks voting no. ORDINANCE — FIRST READING: Mrs. Horvath read the following Ordinance title: K. AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY CREATING AND DEFINING "COMMITTED SUBMERGED OPEN SPACE," REVISING THE DEFINITION OF "OPEN SPACE," AMENDING THE SITE DEVELOPMENT STANDARD FOR OPEN SPACE, SECTION 31-143(F)(3)(G) IN THE MULTIFAMILY HIGH-DENSITY RESIDENTIAL DISTRICT (RMF4); PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Stern and seconded by Commissioner Kruss. Page 8 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 Community Development Director Keven Klopp entered the comments from the Local Planning Agency Meeting into the record by reference, entered the staff report recommending approval, and reviewed the item. Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on first reading passed (6-1) by roll call vote, with Commissioner Dr. Marks voting no. 7. ORDINANCE — SECOND READING/PUBLIC HEARING: Mrs. Horvath read the following Ordinance title: AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AMENDING ORDINANCE NO. 2022-20 WHICH ORDINANCE ADOPTED A BUDGET FOR THE 2022/2023 FISCAL YEAR BY REVISING THE 2022/2023 FISCAL YEAR OPERATING AND CAPITAL BUDGET AS OUTLINED IN EXHIBIT "A" ATTACHED HERETO; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS ORDINANCE; AND PROVIDING FOR AN EFFECTIVE DATE. A motion for approval of the Ordinance was offered by Commissioner Stern and seconded by Commissioner Kruss. Mr. Wasson reviewed the item. Mayor Weinberg opened the item for public comment. There being no comments, Mayor Weinberg closed the item for public input. The motion for approval of the Ordinance on second reading passed unanimously by roll call vote and Ordinance No. 2023-10 was adopted. 8. REPORTS: Reports were provided by members of the City Commission as follows: Commissioner Dr. Marks reported on the first Don Soffer Aventura High School graduation ceremony. Commissioner Dr. Marks was thanked for her role in making the first graduation memorable. 9. PUBLIC COMMENTS: The following members of the public provided comments: Jeffery Schwager (3330 NE 1901h Street, #1116, Aventura), JP Valdes (3340 NE 190th Street, #1001 , Aventura), Christopher Joyce (3330 NE 190th Street, #510, Aventura), Margarita Rozenfeld (3330 NE 190th Street, #816, Aventura), Roi Gal (3330 NE 190th Street, #2110, Aventura), Bevin Okay (3340 NE 190th Street, #1405, Aventura), Noah Alweiss (3330 NE 190th Street, Aventura), Marjorie Rosenblatt (19333 West Country Club Drive, #2223, Aventura), Ariel Penzer (3340 NE 190th Street, #1708, Aventura), and Colon Nunez - Nunez Tennis (21399 Marina Cove Circle, #13, Aventura). 10. OTHER BUSINESS: None. Page 9 of 10 Aventura City Commission Regular Meeting Minutes June 6, 2023 11. ADJOURNMENT: There being no further business to come before the Commission, a motion to adjourn was offered by Commissioner Dr. Marks, seconded by Commissioner Kruss, and unanimously approved; thus, adjourning the meeting at 10.04 p.m. Ellisa L. Horvath, MMC, City Clerk Approved by the City Commission on July 11, 2023. Page 10 of 10 ry a� x AVENTURA CITY COMMISSION REGULAR WORKSHOP MINUTES JUNE 15, 2023 9:00 a.m. Aventura Government Center 19200 W. Country Club Drive Aventura, FL 33180 1. Call to Order/Roll Call: The meeting was called to order by Mayor Weinberg at 9:04 a.m. The following were present: Mayor Howard S. Weinberg, Vice Mayor Amit Bloom, Commissioner Rachel S. Friedland', Commissioner Billy Joel, Commissioner Paul A. Kruss, Commissioner Dr. Linda Marks, Commissioner Michael Stern, City Manager Ronald J. Wasson, City Clerk Ellisa L. Horvath, and City Attorney Robert Meyers. As a quorum was determined to be present, the meeting commenced. 2. Pledge of Allegiance: The Pledge was led by Mayor Weinberg. The following item was taken out of order: 6. Discussion: Sister City (Mayor Weinberg & Commissioner Kruss): Mayor Weinberg and Commissioner Kruss provided background information on the item, including discussions by the former Commission without resolution due to the COVID-19 pandemic. Comments were provided by Maor Elbaz-Starinsky (Consul General of Israel in Miami and Aventura resident), Gabe Groisman (former Mayor — Bal Harbour Village) and Enid Weisman (former Mayor— City of Aventura). The City Commission discussed several cities in Israel to consider. City Manager Summary: It was the consensus of the City Commission to proceed with establishing a sister city relationship with Modiin Maccabim Reut, with an update and further discussion on formalizing the process at the July workshop. 3. Discussion: Undeveloped/Vacant Property Review (City Manager): Mr. Wasson briefly explained the item as requested by the City Commission for a review of open lots throughout the City, etc. Keven Klopp, Community Development Director, reviewed a PowerPoint presentation titled Aventura's Comprehensive Plan — A Workshop Discussion covering the following: "The Right Way to Plan?" In Context with the Community, More of the Good/Redevelopment Needed, Strength/Opportunity, Coming Soon, Area Specific 'Participated via virtual communications media technology. Aventura City Commission Regular Workshop Minutes—June 15, 2023 Overlays and Incentives, Map of Undeveloped Land, South (TAL, CABI Food Hall, and Port Aventura), Central (2745 NE 193 Street, Two Turnberry, Safra Bank, Turnberry Marina, Belmont A.L.F., and ICON), North (20605 NE 34 Avenue, Aventura Corporate Center, Centtral, Chabad, Two10 Aventura, and Gulfstream Park), Aventura Eco Office, Uptown Aventura, North Distrikt, Hospital South, Map of Undeveloped Land, Pause for Discussion/Submerged Land/Recommended Next Steps, '/4 Mile from Biscayne Blvd. and "Vacant" Land, Parcels with Submerged Land and 1/4 Mile from Biscayne Blvd., Area Specific Overlays & Incentives, Ojus MUC (Metropolitan Urban Center) Overlay Adopted by Miami-Dade County and Aventura MUC Overlay?. Mr. Klopp reported on the idea to combine the MUC (Metropolitan Urban Center) and the RTZ (Rapid Transit Zone), which the County provided a positive response to. He additionally noted that comprehensive planning was needed for the west section of the City. The City Commission discussed the item including the following: uptown area (additional units/residents), demographic study, traffic study, impacts (on schools, hospital, police and fire, service providers, and government), the need for a comprehensive plan to prepare, incorporating the vision of developers with the City's vision, professional advice, incentives for developers, comparing what could be built without asking and if that would cover increased expenses to the City, looking at increasing fees now if needed, and a joint impact fee study with neighboring communities. Mr. Wasson and Mr. Klopp reported on the contract with Transystems for a comprehensive study, with meetings planned with the stakeholders along Biscayne Boulevard and a future presentation planned for the City Commission. Mr. Klopp reviewed the need to correct a conflict in the Code with language to provide protection for open space and the City, if someone wanted to count submerged lands. The City Commission discussed the language and requested that a clarity statement be provided in a simplified way for residents to understand the proposed language. City Manager Summary: It was the consensus of the City Commission for Mr. Wasson to provide an accurate message for residents via social media with a question/answer portion regarding submerged lands. Additionally, a proposal and presentation, as a result of the comprehensive study meeting, will be presented to the City Commission. 4. Review: Capital Improvement Program 2023/24—2027/28 (City Manager): Mr. Wasson reviewed highlights of the CIP document for 2023/24 — 2027/28. The City Commission discussed the item, with Mr. Wasson and Police Chief Bentolila responding to questions. City Manager Summary: It was the consensus of the City Commission to proceed with placement of the item on the July Commission Meeting Agenda. Page 2 of 3 Aventura City Commission Regular Workshop Minutes—June 15, 2023 5. Discussion: Legislative Review (City Attorney): Mr. Meyers reviewed the 2023 Legislative Update including the following items: Form 6, Permitless Carry, Affordable Housing, Business Impact Estimate, Natural Emergencies, Technology Transparency, and Elections. The City Commission engaged in discussions throughout the review, with Mr. Meyers responding to questions. City Manager Summary: This item was provided for informational purposes. 6. Discussion: Sister City (Mayor Weinberg & Commissioner Kruss): This item was discussed earlier in the meeting. The following additional items were discussed: The City Commission discussed the need for members to voice their opinions in a respectful way at meetings. Mr. Meyers provided information on the quasi-judicial process. Mrs. Horvath reminded Commission members that completed Form 1 documents were due by noon on July 1 , 2023. 7. Adjournment: There being no further business to come before the City Commission, the meeting was adjourned by consensus at 11 :31 a.m. Ellisa L. Horvath, MMC, City Clerk Approved by the City Commission on July 11 , 2023. Page 3 of 3 CITY OF "ENTURA OFFICE OF THE CITY MANAGER MEMORANDUM TO: City Commission FROM: Ronald J. Wasson, City Manager (792. DATE: July 7, 2023 SUBJECT: Resolution Authorizing the City Manager to Execute an Agreement Between the City and the State of Florida, Office of the State Attorney, to Reimburse the State for the Cost of State Attorney Prosecutions of Certain Criminal Violations of the City Code July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission adopt the attached Resolution authorizing the City Manager to execute an Agreement between the City and the State of Florida's State Attorney to reimburse the State for the cost of of prosecution of certain criminal violations of the City Code. BACKGROUND Legislation passed in 2004 revising Sections 27.02 and 27.34 of the Florida Statutes authorizing the State Attorney to prosecute certain criminal violations when the State Attorney contracts with the City for reimbursement. The Agreement would authorize the City to remit to the State Attorney the required funds in reimbursement for costs associated with the prosecution of violations. If you have any questions, please feel free to contact me. RJW/act Attachment CC03070-23 CITY OF AVENTURA RESOLUTION NO. 2023- A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA AUTHORIZING THE CITY MANAGER TO EXECUTE AND OTHERWISE ENTER INTO AN AGREEMENT BETWEEN THE CITY OF AVENTURA AND THE STATE OF FLORIDA, OFFICE OF THE STATE ATTORNEY FOR THE ELEVENTH JUDICIAL CIRCUIT OF FLORIDA TO REIMBURSE THE STATE FOR THE COST OF STATE ATTORNEY PROSECUTIONS OF CERTAIN CRIMINAL VIOLATIONS OF THE CITY OF AVENTURA CODE; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION; AND PROVIDING FOR AN EFFECTIVE DATE. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, THAT: Section 1. The City Manager is authorized to execute and otherwise enter into the Agreement attached hereto between the City of Aventura and the State of Florida, Office of the State Attorney for the Eleventh Judicial Circuit of Florida, to reimburse the State for the cost of State Attorney prosecutions of certain criminal violations of the City Code. Section 2. The City Manager is authorized to do all things necessary to carry out the aims of this Resolution. Section 3. This Resolution shall become effective immediately upon its adoption. The foregoing Resolution was offered by Commissioner , who moved its adoption. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg City of Aventura Resolution No. 2023- PASSED AND ADOPTED on this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC, CITY CLERK APPROVED AS TO FORM AND LEGAL SUFFICIENCY: CITY ATTORNEY Page 2 of 2 I STATE ATTORNEY ELEVENTH JUDICIAL CIRCUIT OF FLORIDA E.R.GRAHAM BUILDING 1350 N.W. 12TH AVENUE MIAMI,FLORIDA 33136-2111 KATHERINE FERNANDEZ RUNDLE TELEPHONE(305)547-0100 STATE ATTORNEY May 24,2023 Mr.Ronald Wasson City Manager City of Aventura 19200 W. Country Club Drive Aventura FL 33180 Dear Mr.Wasson: Legislation passed in 2004 to implement Revision 7 to Article V of the Florida Constitution provides that the State Attorney may prosecute municipal ordinances only if(1)the ordinance violation is ancillary to a felony prosecution (s. 27.02(1), Florida Statutes), or(2)the county/municipality has entered into a contract with the State Attorney for these prosecutions(s. 27.34(1), Florida Statutes). Enclosed please Ind the proposed agreement -for the prosecution of ordinance violations for the period of October 1,202through September 30,2023. Please sign three originals and return to this office as soon as possible. If you desire to make changes to the contract and want an electronic version of this document,please contact me at donlhom(a)miamisao.com and I will forward you a copy. This contract is for the prosecution of ordinances only; the State Attorney's Office has no statutory authority to handle appeals relating to the constitutionality of ordinances. If you choose to not have the Office of the State Attorney prosecute municipal ordinance violations in accordance with sections 4&5 of Chapter 2004-265, Laws of Florida,you are requested to send a letter to that effect to the above address as soon as possible. You will be billed at the statutorily prescribed rate of$50 per hour. Our estimate is that,on average, it takes approximately 20 minutes per case; therefore, you will be charged at the rate of$16.67 per case. Please note that this is the charge for ordinance prosecution only. Pursuant to state law,there are separate charges for indigent defense from the Public Defender and filing fees from the Clerk of the Court. If you have any questions about the contract or if I can provide any other information, please do not hesitate to contact me at 305-547-0562 or at donlhorn@miamisao.com. RECEIVED Sincerely, JUN - 2 2O3 KATHERINE FERNANDEZ RUNDLE State Attorney OFFICE OF me CITY MANAGER By: Don L. H Chief Assistant State Attorney for Administration DLH/cj Enclosures • AGREEMENT BETWEEN CITY OF AVENTURA AND THE STATE OF FLORIDA, OFFICE OF THE STATE ATTORNEY FOR THE ELEVENTH JUDICIAL CIRCUIT OF FLORIDA TO REIMBURSE THE STATE FOR THE COST OF STATE ATTORNEY PROSECUTION OF CERTAIN CRIMINAL VIOLATIONS OF THE CODE This agreement is entered into this day of , 2023, by and between City of Aventura, a political subdivision of the State of Florida(hereinafter referred to as the "City") and the Office of the State Attorney for the Eleventh Judicial Circuit of Florida (hereinafter referred to as "State Attorney"). WHEREAS, the City finds that in order to maintain and improve the health, safety, and welfare of this community, it is necessary to adequately enforce and prosecute violations of the City's Municipal Code; and WHEREAS, Section 27.02, Florida Statutes, authorizes the State Attorney to prosecute municipal ordinance violations punishable by incarceration if ancillary to state prosecution or, if not ancillary to state prosecution, when the State Attorney contracts with the City for reimbursement. NOW, THEREFORE, the parties hereto agree as follows: ARTICLE I Services The State Attorney agrees to prosecute municipal ordinance violations as authorized in Sections 27.02,and 27.34,Florida Statutes. The City agrees to remit, subject to the terms outlined in Article III of this agreement, to the State Attorney the required funds to reimburse for costs associated with the prosecution of violations of the Municipal Code for the period of October 1, 2022 through September 30,2023 . The State Attorney shall provide such clerical and professional personnel as may be required for the performance of any of the functions of the State Attorney as set forth in this agreement. This agreement does not commit the City to pay for the prosecution of Municipal Code violations ancillary to state prosecution or for the prosecution of municipal ordinance violations not punishable by incarceration. This agreement specifically does not authorize the State to handle appeals of municipal ordinances on constitutional grounds, which shall remain the responsibility of the municipality that passed the ordinance. ARTICLE II Terms This agreement shall expire on September 30, 2023, unless terminated earlier pursuant to Article VII of this agreement. Under no circumstances shall the City be liable to continue or extend this agreement beyond this date. This agreement may only be amended in writing, through a document executed by duly authorized representatives of the signatories to this agreement. ARTICLE III Payment Schedule The City agrees to reimburse the State Attorney on an hourly basis for services rendered at a rate of Fifty dollars ($50) per hour. On a quarterly basis, the State Attorney shall provide the City with an invoice including, but not limited to,the hours of services rendered, number of cases prosecuted as set forth in this agreement, and the total amount due for payment for the previous month. The City shall remit each payment within ten (10) days after receiving said invoice from the State Attorney. ARTICLE IV Responsibilities The City does not delegate any of its responsibilities or powers to the State Attorney other than those enumerated in this agreement. The State Attorney does not delegate any of its responsibilities or powers to the City other than those enumerated in this agreement. ARTICLE V Reporting All required reports shall be submitted to the ARTICLE VI Indemnification It is expressly understood and intended that the State Attorney is only a recipient of the reimbursements paid by the City and is not an agent of the City. The respective parties agree, subject to the provisions of Chapter 768.28 (17), Florida Statutes, that they will hold each other harmless from any claims arising from this agreement. ARTICLE VII Termination Either party may terminate this agreement at any time with or without cause by furnishing written notice to the other party with no less than ninety (90) days notice. ARTICLE VIII Service Charges This agreement is contingent upon all City funding provided, and any interest earned thereon, not being subject to any State service charges or administrative assessments. ARTICLE IX Non-Discrimination The State Attorney agrees to abide and be governed by Title II of the Americans with Disabilities Act of 1990, Title VI and VII, Civil Rights Act of 1964 (42 USC 200d, e) and Title Viii of the Civil Rights Act of 1968, as amended, which provides in part that there will not be discrimination of race,color,sex,religious background,ancestry,or national origin in performance of this contract, in regard to persons served, or in regard to employees or applicants for employment and it is expressly understood that upon receipt of evidence of discrimination, the City shall have the right to terminate said agreement. IN WITNESS THEREOF, the parties have caused this agreement to be executed by their respective and duly authorized officers the day and year first above written. ATTEST: NAME City Commission By: By: POSITION ATTEST State Attorney's Office Eleventh Judicial Circuit By: By: Don L. Horn Chief Assistant State Attorney for Administration CITY OF "ENTURA OFFICE OF THE CITY MANAGER MEMORANDUM TO: City Commission FROM: Ronald J. Wasson, City Manager DATE: July 7, 2023 SUBJECT: Resolution Declaring Property as Surplus July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission adopt the attached Resolution declaring certain property as surplus to the needs of the City. BACKGROUND Section 2-258 of the City Code of Ordinances provides that any property owned by the City which has become obsolete or which has outlived its usefulness may be disposed of in accordance with procedures established by the City Manager, so long as the property has been declared surplus by a resolution of the City Commission. If you have any questions, please feel free to contact me. RJW/act Attachment CC03072-23 CITY OF AVENTURA RESOLUTION NO. 2023- A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA DECLARING CERTAIN PROPERTY LISTED UNDER THE ASSETS OF THE CITY AS SURPLUS TO THE NEEDS OF THE CITY; DESCRIBING THE MANNER OF DISPOSAL; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the City Manager desires to declare certain property as surplus to the needs of the City; and WHEREAS, Ordinance No. 2000-09 provides that all City-owned property that has been declared surplus cannot be disposed of prior to the preparation and formal approval of a resolution by the City Commission. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, THAT: Section 1. The above recitals are hereby confirmed and adopted herein. Section 2. The property listed on Exhibit "A" has been declared surplus and is hereby approved for disposal. Section 3. The City Manager is authorized to dispose of the property listed on Exhibit "A" through a public auction, sale, trade-in, transfer to other governmental agency or, if of no value, discarded. Section 4. The City Manager is hereby authorized to do all things necessary to carry out the aims of this Resolution. Section 5. This Resolution shall become effective immediately upon its adoption. The foregoing Resolution was offered by Commissioner who moved its adoption. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Assistant Mayor Amit Bloom Mayor Howard S. Weinberg City of Aventura Resolution No. 2023- PASSED AND ADOPTED this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY Page 2 of 2 CITY OF "ENTURA POLICE DEPARTMENT MEMORANDUM TO: Ronald J. Wasson, City Manager FROM: Michael Bentolila, Chief of Police DATE: June 27, 2023 SUBJECT: Surplus Vehicle I would like to have the vehicle listed below, owned by the City of Aventura, declared Surplus Property as per City of Aventura APDP, Chapter 6, Subsection 5, Page 1, as this item has become inadequate for public purposes. Unit #3926 - 2019 Ford Explorer vin# 1 FM5K8AR9KGA62191 CITY OF "ENTURA OFFICE OF THE CITY MANAGER MEMORANDUM TO- City Commission FROM- Ronald J. Wasson, City Manager ------ DATE- July 7, 2023 SUBJECT- Recommendation to Reappoint Member to the Police Pension Board of Trustees July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission adopt the attached Resolution reappointing Iris J. Roth as a member of the Police Pension Board of Trustees. BACKGROUND The Police Pension Plan Ordinance provides for the City Commission to appoint two (2) legal residents of the City from a list provided by the City Manager to the Police Pension Board of Trustees. Based on the strong and positive working relationship developed, it is recommended that Iris J. Roth be reappointed to the Board. If you have any questions, please feel free to contact me. RJW/act Attachment CC03071-23 CITY OF AVENTURA RESOLUTION NO. 2023- A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, PROVIDING FOR THE REAPPOINTMENT BY THE CITY COMMISSION OF A MEMBER TO THE BOARD OF TRUSTEES OF THE POLICE OFFICERS' RETIREMENT PLAN; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, Ordinance No. 2004-07 established a Police Officers' Retirement Plan; and WHEREAS, in accordance with the provisions of Ordinance No. 2004-07, and amended by Ordinance 2010-07, two members of the Board of Trustees of the Police Officers' Retirement Plan shall be appointed by the City Commission from a list provided by the City Manager; each of whom shall serve for a term of four years from the date of appointment; and WHEREAS, the City Commission wishes to provide for the reappointment of one of its members to the Police Officers' Retirement Plan due to the expiration of their current term. NOW, THEREFORE, BE IT RESOLVED BY THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. That the City Commission hereby reappoints Iris J. Roth to serve as its appointee to the Board of Trustees of the City of Aventura Police Officers' Retirement Plan, for a four year term from the date of adoption of this resolution. Section 2. That the City Manager is hereby authorized to take all actions necessary to implement the purposes of this Resolution. Section 3. That this Resolution shall take effect immediately upon its passage and adoption. The foregoing Resolution was offered by Commissioner who moved its adoption. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg City of Aventura Resolution No. 2023- PASSED AND ADOPTED this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY Page 2 of 2 CITY OF "ENTURA PUBLIC WORKS/TRANSPORTATION DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J Wasson, City Manager BY: Jake Ozyman, P.E., Public Works/Transportation Director DATE: July 7, 2023 SUBJECT: Authorization of City Manager to Apply for a Resilient Florida Grant to Perform City-wide Vulnerability Assessment July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission authorize the City Manager to apply for a Resilient Florida Grant issued by the Florida Department of Environmental Protection (FDEP) to perform City-wide Vulnerability Assessment in the estimated amount of $160,000. BACKGROUND The Resilient Florida Program within the Office of Resilience and Coastal Protection of FDEP was created to help coastal and inland communities plan for the impacts of climate change, including flooding and sea level rise. The Resilient Florida Program offers grants for community planning, as well as grants to implement projects that adapt to impacts associated with flooding and sea level rise. Once granted, the City of Aventura will perform a Vulnerability Assessment in compliance with F.S. 380.093. The assessment will examine the critical assets in detail to determine how to reduce vulnerabilities and risks. Upon completion, the City will be eligible to receive grants for implementation projects that adapt critical assets to risks identified in the Vulnerability Assessment. CITY OF AVENTURA RESOLUTION NO. 2023- A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AUTHORIZING THE CITY MANAGER TO APPLY FOR A FLORIDA DEPARTMENT OF ENVIRONMENTAL PROTECTION (FDEP) RESILIENT FLORIDA GRANT TO PERFORM A CITYWIDE VULNERABILITY ASSESSMENT REPORT; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, pursuant to Section 380.093(3), Florida Statutes, the Florida Department of Environmental Protection ("FDEP") may grant municipalities a Resilient Florida Grant (the "Grant") to fund, among other things, the costs of vulnerability assessments that identify or address risks of flood and sea level rise in a municipality or county (the "Vulnerability Assessment Report"); and WHEREAS, the City of Aventura ("City") desires to apply for a Grant from FDEP to perform a Citywide Vulnerability Assessment Report; and WHEREAS, the City Commission supports the City's application for a Grant from FDEP to perform a Vulnerability Assessment Report and authorizes the City Manager to apply for a FDEP Grant; and WHEREAS, the City Commission finds that this Resolution is in the best interest and welfare of the residents of the City. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. Recitals. That each of the above-stated recitals are hereby adopted, confirmed, and incorporated herein. Section 2. Authorization. That the City Commission hereby authorizes the City Manager to apply for a Grant from FDEP to perform the Citywide Vulnerability Assessment Report. City of Aventura Resolution No. 2023- Section 3. Effective Date. That this Resolution shall be effective immediately upon adoption. The foregoing Resolution was offered by Commissioner who moved its adoption. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg PASSED AND ADOPTED this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO FORM AND LEGAL SUFFICIENCY: CITY ATTORNEY Page 2 of 2 CITY OF "ENTURA COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wasson City Manager BY: Keven Klopp Community Development Director DATE: June 2, 2023 SUBJECT: Application by Aventura 2999 LLC for Amendment to the Text of the City of Aventura Comprehensive Plan to Revise Policy 2.2, Town Center Land Use Category of the Future Land Use Element City Case File CPA2305-0001 June 6, 2023 Local Planning Agency Meeting Agenda Item 4A June 6, 2023 City Commission Meeting Agenda (First Reading) Item 6A July 11, 2023 City Commission Meeting Agenda (Second Reading) RECOMMENDATION It is recommended that the City Commission approve the amendment to Policy 2.2 of the Future Land Use Element of the City of Aventura (the "City") Comprehensive Plan as described below. THE REQUEST The applicant, Aventura 2999 LLC, is requesting an amendment to Policy 2.2 of the Future Land Use Element of the City's Comprehensive Plan to permit residential uses with a maximum residential density of 70 units per acre in the Town Center designated lands as specifically provided in the Land Development Regulations (the "LDRs"). The applicant's Letter of Intent is attached as Exhibit#1 of this report. BACKGROUND Although a text amendment to the City's Comprehensive Plan is not property specific, the proposed amendment will facilitate the development of the property lying south of Lehman Causeway and to the northeast of the intersection of NE 29 Avenue and NE 191 Street. The applicant has proposed infill development where a 121,265 SF office building currently exist. A mixed-use project with additional residential and retail within the 4.29 acres of land is proposed. A rendering of the development is attached as Exhibit #2 of this staff report. The amendment requested by the applicant is to allow residential uses in the Town Center future land use category with a maximum residential density of 70 dwelling units per acre, in the Town Center designated properties. The Town Center land use category in the in the Future Land Use Element of the City's Comprehensive Plan currently allows a maximum residential density of 25 dwelling units per gross acre. Approval of an amendment to the Town Center land use category is required to allow the proposed mixed-use development. The development proposal will also require an application for approval of a zoning amendment to the TC1, Town Center District, in the City's Land Development Regulations to allow increased density. The applicant has submitted an LDR amendment application, which is the subject of a separate staff report and ordinance on the June 6 Local Planning Agency and City Commission meetings. If the proposed amendment to the Comprehensive Plan and Land Development Regulations is approved, the next step in the development process will be review of the proposed site plan and a subsequent application for Conditional Use approval to be presented to the City Commission at a public hearing. THE PROPOSED AMENDMENT The proposed amendment is to Policy 2.2 of the Future Land Use Element of the Comprehensive Plan as follows': FUTURE LAND USE ELEMENT LAND USE GOAL Provide the best possible distribution of land use and services to meet the physical, social, cultural and economic needs of the present and future populations of the City. OBJECTIVE 2 The following land use densities, intensities and approaches shall be incorporated in the Land Development Regulations. Measure: Incorporation of the stated land use designations into the Land Development Regulations. Policy 2.2 ' Underlined text indicates insertions. Stricken-through text indicates deletions. 2 The Future Land Use map shall identify all nonresidential land as one of the following nonresidential land use categories: Town Center Town Centers are encouraged to become hubs for future urban development in Aventura, around which a more compact and efficient urban structure will evolve. Town Centers are not intended to be Regional Activity Centers, but instead are intended to serve the City's existing and future residents and businesses. Town Centers are intended to be design-unified areas which will contain a mixture of different urban functions integrated both horizontally and vertically. Town Centers shall be characterized by physical cohesiveness, direct accessibility by mass transit service, and high-quality urban design. The development of each Town Center will be managed through the creation of a thematic plan, which shall outline its major characteristics and specify the design and regulatory tools necessary to achieve those characteristics. The implementation Town Centers may be directed through the establishment of zoning and other land use regulations unique to each zone. Town Centers designed to encourage convenient, internal pedestrian circulation to provide more efficient land use than recent suburban development forms, and to create identifiable centers of activity. They shall be designed to create and identify a distinctive sense of place through unity of design and distinctively urban architectural character of new development and redevelopment. Because some Town Centers are proposed to evolve from existing non-residential areas, the proportion of land given to residential uses will vary over time. However, any area designated as a Town Center should have the capability of being developed or redeveloped with an ultimate residential population of no less than approximately 1,000 persons, and a combined density of 13 dwelling units and 50,000 square feet of nonresidential use per acre. Within Town Centers, a maximum floor area ratio of 2.0 and a maximum residential density of 2-5 70 dwelling units per gross acre shall be allowed. ANALYSIS Section 31-53 of the City's Land Development Regulations provides that the text of the Comprehensive Plan may be amended by application of any person, board, agency or their authorized representative. The application has been submitted by the proposed developer in accordance with that section. This amendment, if approved,will facilitate the infill of 4.285 acres of property in the center of the City. The applicant's attached Letter of Intent describes the consistency of its requests with the goals and objectives of the City's Comprehensive Plan. Notice of the proposed amendment has been published in accordance with Section 31- 53 of the City Code and Section 163.3184 of the Florida Statutes. If adopted by the City Commission, a copy of the ordinance will be transmitted for comment to the review agencies listed in Section 163.3184 of the Florida Statutes. That legislation provides that comments are to be provided within 30 days of receipt. Staff will present the ordinance to the City Commission for second reading once comments are received and addressed. 3 ' EXHIBIT#1 BERCOW RADELL FERNANDEZ May 15, 2023 LARKIN +- TAPANES 94NKI.LANEmow° VIA ELECTRONIC MAIL l 200 S.Biscayne Boulevard Mr. Keven Klopp Suite 300,Miami, FL 33131 Community Development Director City of Aventura www.brzoninglaw.com 19200 West Country Club Drive, 4th Floor Aventura, Florida 33180 305.377.6238 office 305.377.6222 fax Re: Letter of Intent—Zoning Applications for the Property located mmarreroiPbrconinglaw.com at 2999 NE 191st Street, Aventura, Florida Dear Mr. Klopp: Our law firm represents Aventura 2999, LLC ("the Applicant"), the owner of the properties located 2999 NE 191st Street (collectively the "Property") in the City of Aventura (the "City"). This letter shall serve as the Applicant's letter of intent in connection of the application for Administrative Site Plan approval for redevelopment of the Property. Property Description. The Property identified by Miami Dade County Property Appraiser Folio Nos. 28-1235-004-0091 and 28-2203-021-0020. The Property is approximately 4.285 acres in size and is designated as Town Center in the City's comprehensive plan. The zoning on the Property is TC1. Currently, the Property is developed with an office building with ground floor retail, and surface parking. Proposed Development. The Applicant proposes to redevelop the Property with a 23 story, 295-unit residential project west of the existing office building. The unit breakdown will include 255 standard residential units and 40 "Hero Housing" units, with a mix of efficiencies, as well as one, two- and three-bedroom units. Additionally,the project will include a 10-story structure with 963 parking spaces and over 12,000 square feet of ground floor retail space. Mr. Keven Klopp Community Development Director Page 2 Application Requests.The Applicant recognizes that the approval of this site plan will also require some legislation to be considered and approved by the City, and looks forward to working with the City on that process while the administrative site plan review is ongoing. The complete summary of requests is as follows: • Amendment to the City's Comprehensive Plan to permit up to 70 dwelling units per acre in the Town Center land use designation. • Amendment to the City's Land Development Regulations for TC1 to permit up to 70 dwelling units per acre with Conditional Use Approval as follows: 31-145(a) Purpose. The purpose and intent of these districts is to provide suitable sites for the development of residential and commercial uses in a well planned and compatible manner. The uses within these districts shall be consistent with, but may be more restrictive than, the corresponding Town Center Land Use category permitted uses. Residential densities shall not exceed 2-5-70 units per gross acre and nonresidential densities shall not exceed a floor area ratio of 2.0. Section 31-145(b)(1) C. Residential uses with ground floor retail or restaurant uses. Section 31-145(b)(3) q Residential uses that exceed 25 dwelling units per acre but not to exceed 70 dwelling units per acre, with the provision of "Hero Housing" at an amount to be approved by the City Commission. • Conditional Use Approval to obtain additional the requested density of 70 dwelling units per acre and additional height of 23 stories • Modification to the approvals Administrative Site Plan Approval Bercow Radell Fernandez Larkin&Tapanes 305.377.6238 direct 305.377,6222 fax I mmarrero@brzoninglaw com Mr. Keven Klopp Community Development Director Page 3 For all the foregoing reasons, the applicant respectfully requests your department's favorable review and recommendation of this application. Should you have any questions, comments, or require additional information, please do not hesitate to phone my direct line at (305) 377-6238 Sincerely, �2 Michael J. Marrero Enclosures Bercow Radell Fernandez Larkin&Tapanes 1305.377.6238 direct 1305.377.6222 fax I mmarrero@brzoninglaw.com I �r 4-jrP y- fc Foo w liollit p- p w �.P •fill lil��Il�ll�l>>I�liil� 10 f L 7 ' � r •1� 1 1 CITY OF AVENTURA ORDINANCE NO. 2023- AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING THE CITY OF AVENTURA COMPREHENSIVE PLAN BY AMENDING OBJECTIVE 2, POLICY 2.2, OF THE LAND USE GOAL IN THE FUTURE LAND USE ELEMENT TO ALLOW DENSITIES NOT TO EXCEED 70 DWELLING UNITS PER ACRE IN THE TOWN CENTER LAND USE CATEGORY; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE COMPREHENSIVE PLAN; AUTHORIZING TRANSMITTAL; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the Department of Economic Opportunity of the State of Florida found the City of Aventura Comprehensive Plan (the "Plan") in Compliance in August 2022; and WHEREAS, the Applicant, Aventura 2999 LLC, has requested from the City of Aventura (the "City") through Application No. CPA2305-0001, to amend Policy 2.2, Objective 2, of the Land Use Goal in the Future Land Use Element of the Plan, to increase the residential density of the Town Center land use category not to exceed 70 dwelling units per acre; and WHEREAS, the Applicant, through Application No. LDR2305-0001, has made concurrent application to the City to amend Section 31-145(b) of the City's Land Development Regulations to allow increased density to implement the above described amendment to the Plan, which application is contingent upon the plan amendment transmitted becoming effective; and WHEREAS, the Plan amendment will not result in impacts on any infrastructure system that will exceed established level of service standards and is otherwise consistent with the goals, objectives and policies of the Plan; and WHEREAS, the Local Planning Agency has reviewed the proposed amendment and has recommended approval to the City Commission; and WHEREAS, the City Commission has held the required public hearings, duly noticed in accordance with the law; and WHEREAS, the City Commission believes the amendment will maintain the unique aesthetic character of the City and improve the quality of life for its residents. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. Findings. That the foregoing "Whereas" clauses are hereby ratified and incorporated as the legislative intent of this Ordinance. City of Aventura Ordinance No. 2023- Section 2. Amendment to the Comprehensive Plan. That Objective 2, Policy 2.2 of the Land Use Goal in the Future Land Use Element of the City of Aventura Comprehensive Plan is hereby amended as follows': FUTURE LAND USE ELEMENT LAND USE GOAL Provide the best possible distribution of land use and services to meet the physical, social, cultural and economic needs of the present and future populations of the City. OBJECTIVE 2 The following land use densities, intensities and approaches shall be incorporated in the Land Development Regulations. Measure: Incorporation of the stated land use designations into the Land Development Regulations. Policy 2.2 The Future Land Use map shall identify all nonresidential land as one of the following nonresidential land use categories: Town Center Town Centers are encouraged to become hubs for future urban development in Aventura, around which a more compact and efficient urban structure will evolve. Town Centers are not intended to be Regional Activity Centers, but instead are intended to serve the City's existing and future residents and businesses. Town Centers are intended to be design- unified areas which will contain a mixture of different urban functions integrated both horizontally and vertically. Town Centers shall be characterized by physical cohesiveness, direct accessibility by mass transit service, and high-quality urban design. The development of each Town Center will be managed through the creation of a thematic plan, which shall outline its major characteristics and specify the design and regulatory tools necessary to achieve those characteristics. The implementation Town Centers may be directed through the establishment of zoning and other land use regulations unique to Underlined text indicates additions. Stricken-through text indicates deletions. Double underline indicates changes made between first and second reading. Page 2 of 5 City of Aventura Ordinance No. 2023- each zone. Town Centers designed to encourage convenient, internal pedestrian circulation to provide more efficient land use than recent suburban development forms, and to create identifiable centers of activity. They shall be designed to create and identify a distinctive sense of place through unity of design and distinctively urban architectural character of new development and redevelopment. Because some Town Centers are proposed to evolve from existing non-residential areas, the proportion of land given to residential uses will vary over time. However, any area designated as a Town Center should have the capability of being developed or redeveloped with an ultimate residential population of no less than approximately 1,000 persons, and a combined density of 13 dwelling units and 50,000 square feet of nonresidential use per acre. Within Town Centers, a maximum floor area ratio of 2.0 and a maximum residential density of 25 70 dwelling units per gross acre shall be allowed. Section 3. Severability. That the provisions of this Ordinance are declared to be severable and if any section, sentence, clause or phrase of this Ordinance shall for any reason be held to be invalid or unconstitutional, such decision shall not affect the validity of the remaining sections, sentences, clauses, and phrases of this Ordinance but they shall remain in effect, it being the legislative intent that this Ordinance shall stand notwithstanding the invalidity of any part. Section 4. Inclusion in the Comprehensive Plan. That it is the intention of the City Commission and it is hereby ordained that the provisions of this Ordinance shall become and made a part of the Comprehensive Plan of the City of Aventura. Section 5. Transmittal. That the City Clerk is directed to transmit the amendment to the State of Florida Department of Economic Opportunity and to all review agencies required by Section 163.3184 of the Florida Statutes. Section 6. Effective Date. That the effective date of this plan amendment, if the amendment is not timely challenged, shall be 31 days after the state land planning agency notifies the local government that the plan amendment package is complete. If the amendment is timely challenged, this amendment shall become effective on the date the state land planning agency or the Administration Commission enters a final order determining this adopted amendment to be in compliance. No development orders, development permits, or development dependent on this amendment may be issued or commence before it has become effective. Page 3 of 5 City of Aventura Ordinance No. 2023- The foregoing Ordinance was offered by Commissioner Stern, who moved its adoption on first reading. The motion was seconded by Commissioner Kruss, and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Yes Commissioner Billy Joel Yes Commissioner Paul A. Kruss Yes Commissioner Dr. Linda Marks Yes Commissioner Michael Stern Yes Vice Mayor Amit Bloom Yes Mayor Howard S. Weinberg Yes The foregoing Ordinance was offered by Commissioner who moved its adoption on second reading. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg PASSED on first reading this 6th day of June, 2023. PASSED AND ADOPTED on second reading this 11t" day of July, 2023. Page 4 of 5 City of Aventura Ordinance No. 2023-_ HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY This Ordinance was filed in the Office of the City Clerk this day of , 2023. CITY CLERK Page 5 of 5 CITY OF "ENTURA COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wasson City Manager BY: Keven Klopp Community Development Director DATE: June 2, 2023 SUBJECT: Application by Aventura 2999 LLC Requesting Amendments to the Land Development Regulations of the City of Aventura Section 31-21 to Include the Definition of HERO Housing and Section 31-145(a) and (b)(3) to Allow Density of Up to 70 Dwelling Units per Acre Subject to Conditional Use Approval upon Providing 15% HERO Housing City Case File LDR2305-0001 June 6, 2023 Local Planning Agency Meeting Agenda Item 4B June 6, 2023 City Commission Meeting Agenda (First Reading) Item 6B July 11, 2023 City Commission Meeting Agenda (Second Reading) RECOMMENDATION It is recommended that the City Commission approve an amendment to Section 31-21, Section 31-145(a) and Section 31-145(b)(3) of the City of Aventura Land Development Regulations (the "LDRs") to include the definition of HERO Housing and to allow residential densities up to 70 dwelling units per acre subject to conditional use approval conditioned upon at least 15% of the project's units being committed to HERO Housing. This application is subject to the concurrent application for amendment to Policy 2.2 of the Future Land Use Element of the City of Aventura Comprehensive Plan, as transmitted under Section 163.3184 of the Florida Statutes, becoming effective. THE REQUEST The applicant, Aventura 2999 LLC, is requesting an amendment to the Town Center District (TC1) zoning regulations in the City's LDRs to allow multifamily residential densities of up to 70 units per acre subject to conditional use approval and conditioned to the provision of at least 15% of their residential units as HERO housing. The applicant's Letter of Intent is attached as Exhibit#1 of this report. BACKGROUND The applicant has proposed a mixed-use development on property lying south of Lehman Causeway and to the northeast of the intersection of NE 29 Avenue and NE 191 Street. The infill development will add to an existing 121,265 SF office building, residential and retail uses within the 4.29 acres of land. A rendering of the development is attached as Exhibit #2 of this staff report. The applicant is requesting increased density for this project. Approval of an amendment to the Town Center Districts and approval for inclusion of the definition of HERO Housing in the LDRs is required to attain those increases. The proposed LDR language allows the requested increase in number of dwelling units on the condition that the project provides at least 15% of its residential units as HERO Housing, pursuant to the City's HERO Housing Program Guidelines as defined in Section 31-21. The HERO Housing Program, as currently proposed, will make housing available within the City at discounted rents for City of Aventura Police Officers and Teachers. The proposal also requires an amendment to the Town Center Land Use Category on the Future Land Use Element of the City's Comprehensive Plan. The applicant has submitted an application to amend the text of the Comprehensive Plan; this application will be heard concurrently with this application. Section 163.3184 of the Florida Statutes provides that zoning changes required to properly enact any proposed plan amendment may be considered concurrently, but are contingent upon the comprehensive plan amendment transmitted becoming effective. If the proposed amendment to the Comprehensive Plan and Land Development Regulations is approved, the next step in the development process will be review of the proposed site plan and a subsequent application for Conditional Use approval to be presented to the City Commission at a public hearing. THE PROPOSED AMENDMENT The proposed amendment to Section 31-21 of the Land Development Regulations reads as follows': Sec. 31-21. Definitions. Height shall mean the vertical distance between the finished elevation at the center of the front of the building to the highest point of the roof surface, excluding mechanical equipment, chimneys, spires, steeples, radio or television antenna, flag poles, solar apparatus and utility poles. The height of a structure shall be measured to the mean height between eaves and ridge for a gable, hip and gambrel roof and to the highest point, excluding parapet, of a flat roof and to the deckline of a mansard roof. HERO Housinq shall mean residential dwelling units constructed after May 1, 2023 that are subject to an agreement between the City and the developer of such residential units, including a recorded ' Underlined text indicates insertions. Stricken-through text indicates deletions 2 covenant running with the land, by which such units are made available to individuals at less-than market rate pricing. The units shall be made available pursuant to the City's HERO Housing Program Guidelines as adopted and amended from time to time by Resolution of the City Commission and in accordance with the terms set forth in the agreement with the developer. Home occupation shall mean a business or occupation conducted for limited business activities in a residential district. The proposed amendment to Section 31-145 of the Land development Regulations as follows2: Sec. 31-145. Town Center Zoning Districts. (a) Purpose. The purpose and intent of these districts is to provide suitable sites for the development of residential and commercial uses in a well planned and compatible manner.The uses within these districts shall be consistent with, but may be more restrictive than, the corresponding Town Center Land Use category permitted uses. Residential densities shall not exceed 2-5 70 units per gross acre and nonresidential densities shall not exceed a floor area ratio of 2.0. (b) Town Center District(TC1). The following regulations shall apply to all TC1 Districts: (3) Conditional uses permitted. The following uses may be established if first approved as a conditional use: p. For projects located on the same site as an existing office building or buildings, which office building or buildings was/were constructed before October 6, 2009 as evidenced by a temporary certificate of occupancy or certificate of occupancy and does/do not meet LEEDO Gold or Platinum certification, the bonuses in n. and o. above shall be calculated based on the applicant's total site area, provided that the new construction that attains LEEDO Gold or Platinum certification is the same size or larger than the total square footage of the existing office building or buildings. q. For projects that provide at least 15% of their residential units as HERO Housing, increased density above 25 units per acre up to 70 units per acre. ANALYSIS The request was reviewed by staff under the Section 31-77(g) Standards for reviewing proposed amendments to the text of the LDR of the City Code of Ordinances- (1) The proposed amendment is legally required. The proposed amendment is legally required to implement the requested revision to the Land Development Regulations (LDRs). 2 Underlined text indicates insertions. Stricken-through text indicates deletions. 3 (2) The proposed amendment is consistent with the goals and objectives of the Comprehensive Plan. The proposed amendment is consistent with the goals and objectives of the Comprehensive Plan as it will facilitate the type of more compact and efficient urban structure contemplated by the Town Center land use category. (3) The proposed amendment is consistent with the authority and purpose of the LDR. The proposed amendment is consistent with the authority and purpose of the Land Development Regulations. The purpose of the LDRs is to implement further the Comprehensive Plan of the City by establishing regulations, procedures and standards for review and approval of all development and uses in the City. (4) The proposed amendment furthers the orderly development of the City. The proposed amendment furthers the orderly development of the City as per details provided on Paragraph 3 above. (5) The proposed amendment improves the administration or execution of the development process. The proposed amendment improves the administration or execution of the development process as it provides a process and regulations to implement for approvals of developments in the Town Center Zoning Districts. 4 ' EXHIBIT#1 BERCOW RADELL FERNANDEZ May 15, 2023 LARKIN +- TAPANES 94NKI.LANEmow° VIA ELECTRONIC MAIL l 200 S.Biscayne Boulevard Mr. Keven Klopp Suite 300,Miami, FL 33131 Community Development Director City of Aventura www.brzoninglaw.com 19200 West Country Club Drive, 4th Floor Aventura, Florida 33180 305.377.6238 office 305.377.6222 fax Re: Letter of Intent—Zoning Applications for the Property located mmarreroiPbrconinglaw.com at 2999 NE 191st Street, Aventura, Florida Dear Mr. Klopp: Our law firm represents Aventura 2999, LLC ("the Applicant"), the owner of the properties located 2999 NE 191st Street (collectively the "Property") in the City of Aventura (the "City"). This letter shall serve as the Applicant's letter of intent in connection of the application for Administrative Site Plan approval for redevelopment of the Property. Property Description. The Property identified by Miami Dade County Property Appraiser Folio Nos. 28-1235-004-0091 and 28-2203-021-0020. The Property is approximately 4.285 acres in size and is designated as Town Center in the City's comprehensive plan. The zoning on the Property is TC1. Currently, the Property is developed with an office building with ground floor retail, and surface parking. Proposed Development. The Applicant proposes to redevelop the Property with a 23 story, 295-unit residential project west of the existing office building. The unit breakdown will include 255 standard residential units and 40 "Hero Housing" units, with a mix of efficiencies, as well as one, two- and three-bedroom units. Additionally,the project will include a 10-story structure with 963 parking spaces and over 12,000 square feet of ground floor retail space. Mr. Keven Klopp Community Development Director Page 2 Application Requests.The Applicant recognizes that the approval of this site plan will also require some legislation to be considered and approved by the City, and looks forward to working with the City on that process while the administrative site plan review is ongoing. The complete summary of requests is as follows: • Amendment to the City's Comprehensive Plan to permit up to 70 dwelling units per acre in the Town Center land use designation. • Amendment to the City's Land Development Regulations for TC1 to permit up to 70 dwelling units per acre with Conditional Use Approval as follows: 31-145(a) Purpose. The purpose and intent of these districts is to provide suitable sites for the development of residential and commercial uses in a well planned and compatible manner. The uses within these districts shall be consistent with, but may be more restrictive than, the corresponding Town Center Land Use category permitted uses. Residential densities shall not exceed 2-5-70 units per gross acre and nonresidential densities shall not exceed a floor area ratio of 2.0. Section 31-145(b)(1) C. Residential uses with ground floor retail or restaurant uses. Section 31-145(b)(3) q Residential uses that exceed 25 dwelling units per acre but not to exceed 70 dwelling units per acre, with the provision of "Hero Housing" at an amount to be approved by the City Commission. • Conditional Use Approval to obtain additional the requested density of 70 dwelling units per acre and additional height of 23 stories • Modification to the approvals Administrative Site Plan Approval Bercow Radell Fernandez Larkin&Tapanes 305.377.6238 direct 305.377,6222 fax I mmarrero@brzoninglaw com Mr. Keven Klopp Community Development Director Page 3 For all the foregoing reasons, the applicant respectfully requests your department's favorable review and recommendation of this application. Should you have any questions, comments, or require additional information, please do not hesitate to phone my direct line at (305) 377-6238 Sincerely, �2 Michael J. Marrero Enclosures Bercow Radell Fernandez Larkin&Tapanes 1305.377.6238 direct 1305.377.6222 fax I mmarrero@brzoninglaw.com I �r 4-jrP y- fc Foo w liollit p- p w �.P •fill lil��Il�ll�l>>I�liil� 10 f L 7 ' � r •1� 1 1 CITY OF AVENTURA ORDINANCE NO. 2023- AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-21 "DEFINITIONS" AND SECTION 31-145, "TOWN CENTER ZONING DISTRICTS", SUBSECTION (A), "PURPOSE", AND SUBSECTION (B) "TOWN CENTER DISTRICT (TC1)", TO ALLOW MULTIFAMILY RESIDENTIAL DENSITIES WITH A MAXIMUM OF 70 DWELLING UNITS PER ACRE FOR DEVELOPMENTS PROVIDING AT LEAST 15% OF THEIR RESIDENTIAL UNITS TO THE CITY'S HERO HOUSING PROGRAM; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the City Commission of the City of Aventura, Florida (the "City"), finds it periodically necessary to amend its Code of Ordinances (the "City Code") in order to update regulations and procedures to implement municipal goals and objectives; and WHEREAS, the City of Aventura (the "City"), defines HERO Housing in Section 31-21 of the "Land Development Regulations" (the "LDRs) of the Code of Ordinances ("City Code"); and WHEREAS, the Applicant, Aventura 2999 LLC, through Application No. LDR2305- 0001, has requested from the City an amendment to Section 31-145(a) "Town Center Zoning Districts" and Section 31-145(b), "Town Center (TC1) District"; of Chapter 31, of the LDRs of the City Code to allow multifamily residential uses with a maximum density of 70 dwelling units per acre for developments that dedicate at least 15% of their residential units as HERO Housing; and WHEREAS, the City Commission finds that the proposed amendment to Section 31-145 of the City Code to allow multifamily residential uses with a maximum density of 70 dwelling units per acre for developments that dedicate at least 15% of their residential units as HERO Housing is consistent with the applicable goals, objectives and policies of the City's Comprehensive Plan; and WHEREAS, the City Commission has been designated as the Local Planning Agency for the City pursuant to Section 163.3174, Florida Statutes; and WHEREAS, the Local Planning Agency has reviewed the proposed amendment and has recommended approval to the City Commission; and City of Aventura Ordinance No. 2023- WHEREAS, the City Commission has held the required public hearings, duly noticed in accordance with the law; and WHEREAS, The City Commission has reviewed the proposed amendment, and finds that it is in the best interest of the public to amend Sections 31-21 and 31-145 of the LDRs as set forth in this Ordinance; and WHEREAS, the City Commission has reviewed the action set forth in the ordinance and has determined that such action is consistent with the Comprehensive plan. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. Findings. That the foregoing "Whereas" clauses are hereby ratified and incorporated as the legislative intent of this Ordinance. Section 2. City Code Amended. That Section 31-21 "Definitions" of Article II "Definitions and Rules of Construction", and Sections 31-145(a) "Purpose" and 31-145(b) "Town Center District (TC1)" of Article VII "Use Regulations", of Chapter 31 "Land Development Regulations" of the City Code are hereby amended to read as follows': Sec. 31-21. Definitions. Height shall mean the vertical distance between the finished elevation at the center of the front of the building to the highest point of the roof surface, excluding mechanical equipment, chimneys, spires, steeples, radio or television antenna, flag poles, solar apparatus and utility poles. The height of a structure shall be measured to the mean height between eaves and ridge for a gable, hip and gambrel roof and to the highest point, excluding parapet, of a flat roof and to the deckline of a mansard roof. HERO Housing shall mean residential dwelling units constructed after May 1, 2023 that are subject to an agreement between the City and the developer of such residential units, including a recorded covenant running with the land, by which such units are made available to individuals at less-than market rate pricing. The units shall be made available pursuant to the City's HERO Housing Program Guidelines as adopted and amended from time to time by Resolution of the City Commission and in accordance with the terms set forth in the agreement with the developer. Underlined text indicates additions. Stricken-through text indicates deletions. Double underline indicates changes made between first and second reading. Page 2 of 5 City of Aventura Ordinance No. 2023- Home occupation shall mean a business or occupation conducted for limited business activities in a residential district. Sec. 31-145.Town Center Zoning Districts. (a) Purpose. The purpose and intent of these districts is to provide suitable sites for the development of residential and commercial uses in a well planned and compatible manner. The uses within these districts shall be consistent with, but may be more restrictive than, the corresponding Town Center Land Use category permitted uses. Residential densities shall not exceed 2-5 70 units per gross acre and nonresidential densities shall not exceed a floor area ratio of 2.0. (b) Town Center District(TC1). The following regulations shall apply to all TC1 Districts: (3) Conditional uses permitted. The following uses may be established if first approved as a conditional use: p. For projects located on the same site as an existing office building or buildings, which office building or buildings was/were constructed before October 6, 2009 as evidenced by a temporary certificate of occupancy or certificate of occupancy and does/do not meet LEED° Gold or Platinum certification, the bonuses in n. and o. above shall be calculated based on the applicant's total site area, provided that the new construction that attains LEED° Gold or Platinum certification is the same size or larger than the total square footage of the existing office building or buildings. q. For projects that provide at least 15% of their residential units as HERO Housing, increased density above 25 units per acre up to 70 units per acre. Section 3. Severability. That the provisions of this Ordinance are declared to be severable and if any section, sentence, clause or phrase of this Ordinance shall for any reason be held to be invalid or unconstitutional, such decision shall not affect the validity of the remaining sections, sentences, clauses, and phrases of this Ordinance but they shall remain in effect, it being the legislative intent that this Ordinance shall stand notwithstanding the invalidity of any part. Page 3 of 5 City of Aventura Ordinance No. 2023- Section 4. Inclusion in the Code. That it is the intention of the City Commission and it is hereby ordained that the provisions of this Ordinance shall become and made a part of the Code of the City of Aventura; that the sections of this Ordinance may be renumbered or re-lettered to accomplish such intentions; and that the word "Ordinance" shall be changed to "Section" or other appropriate word. Section 5. Effective Date. This Ordinance shall be effective immediately upon adoption on second reading. The foregoing Ordinance was offered by Commissioner Kruss, who moved its adoption on first reading. The motion was seconded by Commissioner Joel, and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Yes Commissioner Billy Joel Yes Commissioner Paul A. Kruss Yes Commissioner Dr. Linda Marks Yes Commissioner Michael Stern Yes Vice Mayor Amit Bloom Yes Mayor Howard S. Weinberg Yes The foregoing Ordinance was offered by Commissioner who moved its adoption on second reading. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg Page 4 of 5 City of Aventura Ordinance No. 2023- PASSED on first reading this 6th day of June, 2023. PASSED AND ADOPTED on second reading this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY This Ordinance was filed in the Office of the City Clerk this day of , 2023. CITY CLERK Page 5 of 5 CITY OF "ENTURA COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wasson City Manager BY: Keven Klop Community&evelopment Director DATE: June 2, 2023 SUBJECT: Application by Aventura Opportunity Owner LLC to Amend Section 31- 145(e)(1) and Section 31-145(e)(4) of the City of Aventura Land Development Regulations to Allow Density of Up to 50 Dwelling Units per Acre Subject to Conditional Use Approval City Case File LDR2305-0002 June 6, 2023 Local Planning Agency Meeting Agenda 4C June 6, 2023 City Commission Meeting Agenda (First Reading) 6C July 11, 2023 City Commission Meeting Agenda (Second Reading) RECOMMENDATION It is recommended that the City Commission approve an amendment to Section 31- 145(e)(1) and Section 31-145(e)(4) of the City of Aventura Land Development Regulations (the "LDRs") to allow residential densities up to 50 dwelling units per acre subject to conditional use approval. THE REQUEST The applicant, Aventura Opportunity Owner LLC, is requesting an amendment to the Town Center Office Park Mixed Use (TC4) District zoning regulations in the City's LDRs to allow multifamily residential densities of up to 50 units per acre subject to conditional use approval. The applicant's Letter of Intent is attached as Exhibit #1 of this report. BACKGROUND The applicant has proposed a mixed-use development on property located on the east side of Biscayne Blvd., bounded by NE 207 Street on the south, NE 209 Street on the north and NE 30 Avenue on the east (the "Property"). The applicant seeks to develop a mixed-use project with a focus on offices, retail, residential and community uses, and outdoor walkable areas (the "Project"). The Project will include 495 residential units on the western portion of the site located in two new buildings connected by a bridge. Additionally, it will include 100,338 square feet of office space and 38,617 square feet of retail. The Project will retain the two existing buildings in the middle of the Property and the existing Morgan Stanley building on the east side of the Property. The applicant seeks to retain and activate the water feature on the south of the property between the southernmost parking structure and the southernmost office building. A rendering of the development is attached as Exhibit#2 of this staff report. The applicant is requesting increased density for this project. Approval of an amendment to the Town Center Land Use Category on the Future Land Use Element of the City's Comprehensive Plan, under separate application (File No. CPA2503-0001), and an amendment to the Town Center Districts in the LDRs is required to attain those increases. The proposed LDR language allows the requested increase in number of dwelling units. If the proposed amendment to the Land Development Regulations is approved, the next step in the development process will be review of the proposed site plan and a subsequent application for Conditional Use approval to be presented to the City Commission at a public hearing. THE PROPOSED AMENDMENT The proposed amendment is to Section 31-145 of the Land development Regulations as follows': Sec. 31-145. Town Center Zoning Districts. (e) Town Center Office Park Mixed Use (TC4) District.The following regulations shall apply in the TC4 District: (1) Purpose. This district is intended to provide suitable sites for the development of structures and sites combining residential and commercial uses in a well-planned and compatible manner, emphasizing office uses with direct access to Biscayne Boulevard. Any approved site plan in this district shall provide a significant amount of office space as part of its commercial uses. Residential densities shall not exceed 2-5 50 dwelling units per gross acre and non-residential intensity shall not exceed a floor area ratio of 2.0. (4) Conditional uses permitted. The following uses may be established if first approved as a conditional use: n. Live/work units included within the overall density limits set forth in Subsection (6)d and adhering to the following: ' Underlined text indicates insertions. Stricken-through text indicates deletions. 2 10. The owner/occupant of a live/work unit must maintain a valid City of Aventura local business tax receipt for the business on the premise. Payment of the annual local business tax will be required prior to occupancy and annually thereafter. o. Residential uses that exceed 25 dwelling units per acre, but not to exceed 50 dwelling units per acre. Nothing herein shall be construed to conflict with any applicable state laws. ANALYSIS The request was reviewed by staff under the Section 31-77(g) Standards for reviewing proposed amendments to the text of the LDR of the City Code of Ordinances- (1) The proposed amendment is legally required. The proposed amendment is legally required to implement the requested revision to the Land Development Regulations (LDRs). (2) The proposed amendment is consistent with the goals and objectives of the Comprehensive Plan. The proposed amendment is consistent with the goals and objectives of the Comprehensive Plan as it will facilitate the type of more compact and efficient urban structure contemplated by the Town Center land use category. (3) The proposed amendment is consistent with the authority and purpose of the LDR. The proposed amendment is consistent with the authority and purpose of the Land Development Regulations. The purpose of the LDRs is to implement further the Comprehensive Plan of the City by establishing regulations, procedures and standards for review and approval of all development and uses in the City. (4) The proposed amendment furthers the orderly development of the City. The proposed amendment furthers the orderly development of the City as per details provided on Paragraph 3 above. (5) The proposed amendment improves the administration or execution of the development process. The proposed amendment improves the administration or execution of the development process as it provides a process and regulations to implement for approvals of developments in the Town Center Zoning Districts. 3 BERCOW RADELL k FERNANDEZ May 15, 2023 J ! LARKIN TAPANES VIA E-MAIL and HAND DELIVERY ZONING,LAND USE AND ENVIRONMENTAL LAW 200 S.Biscayne Boulevard Suite 300, Miami,FL 33131 Mr. Keven Klopp Community Development Director www,brzoninglaw.com City of Aventura 19200 West Country Club Drive, 4tn Floor 305.377.6238office Aventura, Florida 33180 305.377.6222 fax mmarrero@brzoninglaw.com Re: Letter of Intent in Support of Applications for Aventura Corporate Center Dear Keven: This law firm represents Aventura Opportunity Holdings, LLC (the "Applicant"), with regard to applications for administrative site plan approval ("ASPA"), amendment to the City of Aventura Land Development Regulations, and modification to a previous conditional use approval for the properties located at 20801 and 20803 Biscayne Boulevard ("Western Parcel")and 20807 Biscayne Boulevard ("Eastern Parcel"), as well as 20805 Biscayne Blvd (the "Hotel Parcel") (collectively referred to as the "Property") located within the municipal boundaries of the City of Aventura (the "City"), Florida. Property Description. The Property is located on the east side of Biscayne Boulevard, bounded by NE 207 Street on the south, NE 209 Street on the north, and NE 30 Avenue on the east; and the Applicant's holdings comprise the northwestern approximately three-quarters of the block formed by these streets.' Miami-Dade County's Property Appraiser has assigned two Folio Numbers to the Property: 28-1234-079-0010 to the Western Parcel and 28-1234- 079-0020 to the Eastern Parcel. The Property forms a portion of a single platted lot, as recorded in Plat Book 158, Page 47 of the Public Records of Miami-Dade County, Florida. The Applicant recently acquired the bulk of the Property. The Applicant seeks to develop a The southeastern one quarter of the Property, is identified by Miami-Dade County Folio No. 28-1234-079-0025 and currently contains a 233-unit, 191,674 SF AC Hotel. The Hotel Parcel is not a part of Applicant's holdings but is part of the Property and application area. It is legally bound to the Applicant's property through a Covenant in Lieu of Unity of Title. Mr. Keven Klopp City of Aventura Page 2 mixed-use project, with a focus on offices uses, as well as retail, residential and community uses and outdoor walkable areas (the "Project"). The Project now includes 495 multifamily residential units on the western portion of the site located in two new buildings connected by a bridge. Additionally, it will include 100,338 square feet of office space and 38,617 gross square feet of retail. The Project will retain the two existing office buildings on the middle of the Property and now will also retain the existing Morgan Stanley office building on the east side of the Property. Finally, but very importantly, the Applicant seeks to retain and activate the water feature on the south of the Property between the southernmost parking structure and the southernmost office building. The water feature will include a bridge, outdoor vending for restaurants and retail uses, as well as the ability for special events and entertainment. Application Requests. The current applications seek the following approvals: • Amendment to the City's Land Development Regulations for TC4 to permit up to 50 dwelling units per acre with Conditional Use Approval as follows: Section 31-145(e)(1) Purpose. This district is intended to provide suitable sites for the development of structures and sites combining residential and commercial uses in a well-planned and compatible manner, emphasizing office uses with direct access to Biscayne Boulevard. Any approved site plan in this district shall provide a significant amount of office space as part of its commercial uses. Residential densities shall not exceed 2-5 50 dwelling units per gross acre and non-residential intensity shall not exceed a floor area ratio of 2.0. Section 31-145(e)(4) o. Residential uses that exceed 25 dwelling units per acre, but not to exceed 50 dwelling units per acre. • Conditional Use Approval to obtain additional the requested density of 47 dwelling units per acre and to modify the existing site plan approved by the existing CUP • Modification to the approvals Administrative Site Plan Approval Bercovv Rad ell Fernandez Larkin&Ta panes !305,377.6238 direct 1305.377.6222 fax',nimarrero@brzoninglaw corn Mr. Keven Klopp City of Aventura Page 3 For all of the foregoing reasons we hereby request your favorable review and recommendation. We would appreciate you scheduling this application for the next available public hearing. Should you have any questions please do not hesitate to contact me at 305.377.6238 Sincerely yours, l � Michael J. Marrero Enclosures cc: Gray Crow Bercow Radell Fernandez Larkin&Tapanes(305.377.6238 direct 1305.377.6222 fax mmarrero@brzoninglaw.com va am uwnoo3a 'KNOnu�3evao s� "gip isv3 zv 3oeva cn Hinos Asa xsemoi ec eouo3s aoen meaoen 3s S 1 > 3 1 I H D N V � v b131N30 31vaodao0 vanlN3nv H�I AO�SAZ ��. a = A Q e�n�uantl naaxz s`��. 1N3WON3WV NOI1tl011ddtl NVId 311S v � Age F � ■ F d a �L I �1y 1. IL IL ol I V� 11,E I 1 t .y. N uj i m M" c� ��'Y .• �--x �i J n� Q _ W i C doom ,.���3a�wd n N.��,Oe a31N3o31vaodaoovanlN3nv H7IAO7SAZ Mga '= E A e�n�uantl uanaaxz aavry gp��£e- 1N3WON3wv NOI1tl011ddtl NVId 311S a F, i I a hl ci Q W S F 0 Q z Y O O e J N (i m O O z W cc doom ,.���3a�wd n N.��,Oe a31N3o31vaodaoovanlN3nv H7IAO7SAZ200 e�n�uantl uanaaxz aavry gp��£e. 1N3WON3wv NOI1tl011ddtl NVId 311S a - - -k k - 1 C iiI � t � v � 00 , � ddEEE � � t 46 V EULLE_ UULLE- EEr. � ddEELLE= E 'f ► t k N fk IL - :� c J Z cLa " z E E E E= H b L+ t_ K_ E m W O Z R ws<<z as on�a o„ d I. Y IM5� s 1 D 3 1 1 H 113111430 31vaodao0 vanlN3nv H:)I AO:)SAZ =�4 emivantl uanaaxz aamaa s^��€-.�.z _4 1N wailli tl NOI1tl011ddtl NVId 311 a � a Imo_= �l �1 EMI V 3. w� -x .. o _ 2 t i z a a oc m 0 N Z O C:1 Z G G Z G �1 • e tit, a I � dq r r J E f , ly �tvr. a Ar �'�'`I'�,_ 11 v.,ems. ♦ _ �.. � �- �� � �'�, � Its®♦� �� . •�i`�.l,�i � 1�r / J c 7 '��• � �t -tea a .z CITY OF AVENTURA ORDINANCE NO. 2023- AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY AMENDING SECTION 31-145(E), "TOWN CENTER OFFICE PARK MIXED USE (TC4) DISTRICT", SUBSECTION (1), "PURPOSE", AND SUBSECTION (4), "CONDITIONAL USES PERMITTED" TO ALLOW MULTIFAMILY RESIDENTIAL USES WITH A MAXIMUM OF 50 DWELLING UNITS PER ACRE; SUBJECT TO CONDITIONAL USE APPROVAL; PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the Applicant, Aventura Opportunity Owner LLC, through Application No. LDR2305-0002, has requested from the City of Aventura (the "City"), an amendment to Section 31-145(e) "Town Center Office Park Mixed Use (TC4) District", subsections (1) "Purpose" and (4) "Conditional uses permitted", of Chapter 31, "Land Development Regulations" (the "LDRs) of the Code of Ordinances ("City Code") to allow multifamily residential uses with a maximum density of 50 dwelling units per acre subject to Conditional Use approval; and WHEREAS, the City Commission finds that the proposed amendment to Section 31-145(e) of the City Code to allow multifamily residential uses with a maximum density of 50 dwelling units per acre is consistent with the applicable goals, objectives and policies of the City's Comprehensive Plan; and WHEREAS, the City Commission has been designated as the Local Planning Agency for the City pursuant to Section 163.3174, Florida Statutes; and WHEREAS, the Local Planning Agency has reviewed the proposed amendment and has recommended approval to the City Commission; and WHEREAS, the City Commission has held the required public hearings, duly noticed in accordance with the law; and WHEREAS, The City Commission has reviewed the proposed amendment, and finds that it is in the best interest of the public to amend Sections 31-145 of the LDRs as set forth in this Ordinance; and WHEREAS, the City Commission has reviewed the action set forth in the ordinance and has determined that such action is consistent with the Comprehensive plan. City of Aventura Ordinance No. 2023- NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. Findings. That the foregoing "Whereas" clauses are hereby ratified and incorporated as the legislative intent of this Ordinance. Section 2. City Code Amended. Section 31-145(e) "Town Center Office Park Mixed Use (TC4) District", subsections (1)"Purpose"and (4)"Conditional uses permitted", of Chapter 31, LDRs of the City Code, are hereby amended to read as follows': Sec. 31-145.Town Center Zoning Districts. (e) Town Center Office Park Mixed Use (TC4) District. The following regulations shall apply in the TC4 District: (1) Purpose. This district is intended to provide suitable sites for the development of structures and sites combining residential and commercial uses in a well-planned and compatible manner, emphasizing office uses with direct access to Biscayne Boulevard. Any approved site plan in this district shall provide a significant amount of office space as part of its commercial uses. Residential densities shall not exceed 2-5 50 dwelling units per gross acre and non-residential intensity shall not exceed a floor area ratio of 2.0. (4) Conditional uses permitted. The following uses may be established if first approved as a conditional use: o. Residential uses that exceed 25 dwelling units per acre, but not to exceed 50 dwelling units per acre. Section 3. Severability. That the provisions of this Ordinance are declared to be severable and if any section, sentence, clause or phrase of this Ordinance shall for any reason be held to be invalid or unconstitutional, such decision shall not affect the validity of the remaining sections, sentences, clauses, and phrases of this Ordinance but they Underlined text indicates additions. Stricken-through text indicates deletions. Double underline indicates changes made between first and second reading. Page 2 of 4 City of Aventura Ordinance No. 2023- shall remain in effect, it being the legislative intent that this Ordinance shall stand notwithstanding the invalidity of any part. Section 4. Inclusion in the Code. That it is the intention of the City Commission and it is hereby ordained that the provisions of this Ordinance shall become and made a part of the Code of the City of Aventura; that the sections of this Ordinance may be renumbered or re-lettered to accomplish such intentions; and that the word "Ordinance" shall be changed to "Section" or other appropriate word. Section 5. Effective Date. That this Ordinance shall be effective immediately upon adoption on second reading. The foregoing Ordinance was offered by Commissioner Joel, who moved its adoption on first reading. The motion was seconded by Commissioner Kruss, and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Yes Commissioner Billy Joel Yes Commissioner Paul A. Kruss Yes Commissioner Dr. Linda Marks No Commissioner Michael Stern Yes Vice Mayor Amit Bloom Yes Mayor Howard S. Weinberg Yes The foregoing Ordinance was offered by Commissioner who moved its adoption on second reading. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg Page 3 of 4 City of Aventura Ordinance No. 2023- PASSED on first reading this 6th day of June, 2023. PASSED AND ADOPTED on second reading this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY This Ordinance was filed in the Office of the City Clerk this day of , 2023. CITY CLERK Page 4 of 4 CITY OF "ENTURA COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wassorc-4. City Manager BY: Keven Klopp Community Development Director DATE: June 2, 2023 SUBJECT: Amendment to Chapter 31 of the Land Development Regulations of the City of Aventura Code of Ordinances by Creating and Defining "Committed Submerged Open Space", Revising the Definition of "Open Space" and Amending the Site Development Standards for Open Space in "Multifamily Residential Districts" Section 31-143(f) June 6, 2023 Local Planning Agency Meeting Agenda Item 4H June 6, 2023 City Commission Meeting Agenda (First Reading) Item 6K July 11, 2023 City Commission Meeting Agenda (Second Reading) SUMMARY During the review of a proposed development project, it has become evident that the definition of open space in the Land Development Regulations, and the way the RMF4 Zoning District regulations require open space to be calculated, need to be amended to resolve a conflict or ambiguity. Currently, submerged lands may count toward density and intensity calculations, but it is not clear that open space — which may not be submerged -- must increase accordingly. BACKGROUND "Open space", as defined by the City's Code for purposes of development review, "shall not include submerged areas". In RMF4, the open space requirement is "40% of the total lot area". The intent of the provisions listed above is to ensure that buildings are substantially surrounded by open space that is well landscaped, accessible, and maintained for common benefit. The vision of large buildings surrounded by expansive open space is further implemented by the code requiring more open space as it allows buildings to be more intense (i.e. more height, more density, or more FAR requires more open space) However, an unintended consequence arises from the two provisions listed above in situations where submerged land makes up a significant portion of a lot. The buildable portion of the upland gets smaller as the proportion of submerged area increases. In effect, a site with no submerged land has less of an open space requirement than a site with the same amount of land area if it also contains submerged land. This needs to be rectified and it can be done without changing the intent of the provisions. RECOMMENDATION The following revisions to the City Code would maintain the intent of the code, clarify the definition of open space in general, and address the unintended consequence of the two provisions in scenarios where submerged land makes up a significant portion of a lot'. Sec. 31-21. Definitions. Committed Submerged Open Space shall mean that portion of a lot,measured in square feet,that is submerged below water and relied upon in calculating the density or Floor Area Ratio(FAR) of a development project upon the upland of the same lot. Committed Submerged Open Space is to be identified on the site plan of the development relying upon it and becomes an integral feature of such site plan. Committed Submerged Open Space, as opposed to upland open space, does not fulfil the Open Space requirements set forth in the site development standards of the zoning district regulations applicable to the lot except as specifically and explicitly allowed by those site development standards. Open space shall mean any area of land and Fwhich is open and unobstructed from the ground to the sky ' . Open space shall include private parks, buffer yards and common landscaped areas.Open space shall also include 50 percent of the area of landscaped rooftop amenities and landscaped above-ground patios, provided such areas are well landscaped with trees and other plantings and are maintained for the common benefit of and accessible to all occupants of the building. Open space shall -;;Ir.R- inelud-e- bieyele and pedestFian paths external te- a develepment .Open space shall not include , areas covered with buildings,parking areas,driveways and other paved areas and shall not include planter boxes on exterior walls or other above-ground planting areas that are not available for use by building occupants. Open space shall not include areas submerged below water except as specifically and explicitly allowed by the site development standards or the conditional use allowances within the applicable zoning district regulations. Sec. 31-143. Residential Zoning Districts. (f) Multifamily High Density Residential Districts(RMF4). The following regulations shall apply to all RMF4 Districts. ' Underlined text indicates insertions. Stricken-through text indicates deletions. 2 (3) Site development standards. g. Minimum open space:40 percent of the tetal lot area used in the Floor Area Ratio calculation.Said open space shall be unencumbered with any structure or off-street parking, and shall be landscaped and well maintained with grass, trees, and shrubbery. (FAR is calculated using the upland portion of the site plus the committed submerged open space and does not exceed 2.0. The open space requirement is calculated by adding the upland portion of the site and the committed submerged open space together and then multiplying that total by 40%, but only the upland open space counts toward meeting the open space requirement.) i. Floor area ratio:The floor area ratio shall not exceed the following, provided, however,that structure parking shall not count as a part of the floor area,but shall be counted in computing building height. Height of Building Floor Area Ratio 1 story 0.40 2 story 0.60 3 story 0.80 4 story 1.00 5 story 1.20 6 story 1.40 7 story 1.60 8 story 1.80 9 story or over 2.00 Exhibit 1, Attached: Map of properties with submerged lands 3 Hallandale^ -�f ' °isles` - A ulfstr�eam Park Golden Isles;:' # �" SWep -_ a - �- Holy Dr'' .." Isles(' --- ;- 4 NE-2:13t'h St Auentura• - - --' w ""�"O a J u > mm and Oaks - ,. r, N Cou' ntryCliati+Dr r•• � � d U • Y _ i 'v�� OM IE=203rd St .o t9 4 1 Don Soffer' # - Exercise Trail' - ti Golden -Beach o Auentura an�'WY I 1'90th'Sti N E :2- - NE 186th st N i0 m NE 1-83rd St v 1s Park • , Point East 2 ° NE 171St St NE 170th S`t jp , NE 1'69th=s-t — .,. - . Maule ,Sunny Isles Lake - -Beach ". - P Intracoastal all 41 ENE-\6 _ . !.=.� 'k clatlsleCT 'o - . StNE=16 _ _ v • 1 CITY OF AVENTURA ORDINANCE NO. 2023- AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, AMENDING CHAPTER 31, "LAND DEVELOPMENT REGULATIONS" OF THE CITY CODE OF ORDINANCES BY CREATING AND DEFINING "COMMITTED SUBMERGED OPEN SPACE," REVISING THE DEFINITION OF "OPEN SPACE," AMENDING THE SITE DEVELOPMENT STANDARD FOR OPEN SPACE, SECTION 31-143(F)(3)(G) IN THE MULTIFAMILY HIGH- DENSITY RESIDENTIAL DISTRICT (RMF4); PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the City of Aventura seeks to amend the City's Land Development Regulations to resolve a conflict between submerged land allowances, the definition of open space, and the resulting calculations; and WHEREAS, the City Commission has been designated as the Local Planning Agency for the City pursuant to Section 163.3174, Florida Statutes; and WHEREAS, the Local Planning Agency has reviewed the proposed amendment and has recommended approval to the City Commission; and WHEREAS, the City Commission has held the required public hearings, duly noticed in accordance with the law; and WHEREAS, the City Commission has reviewed the action set forth in this Ordinance and has determined that such action is consistent with the Comprehensive Plan. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, THAT: Section 1. Section 31-21, "Definitions" and Section 31-143, "Residential Zoning Districts" of the City's Land Development Regulations are hereby amended as follows:' Sec. 31-21. Definitions. Committed Submerged Open Space shall mean that portion of a lot, measured in square feet, that is submerged below water and relied upon in calculating the density or Floor Area Ratio (FAR) of a development project upon the upland of the same lot. Committed Submerged Open Space is to be identified on the site plan of the development relying upon it and becomes an integral feature of such site plan. Committed Submerged Open Space,as opposed to upland open space, does not fulfil the Open Space requirements set forth in the site development standards of the zoning district regulations applicable to the lot except as specifically and explicitly allowed Underlined provisions constitute proposed additions to existing text. Stricken-through text indicates deletions. City of Aventura Ordinance No. 2023- by those site development standards. Open space shall mean any area of land and per watef which is open and unobstructed from the ground to the sky ineluding wetland mitt ati n areas and areas maintained on a natural and undisturbed eharaeter. Open space shall include private parks, buffer yards and common landscaped areas. Open space shall also include 50 percent of the area of landscaped rooftop amenities and landscaped above-ground patios, provided such areas are well landscaped with trees and other plantings and are maintained for the common benefit of and accessible to all occupants of the building. Open space shall all inelude bieyele and pedestrian paths external te development r el. Open space shall not include submerged areas betew the e ntrel ter elevat;en (,,xelusive of wetland areas`, areas covered with buildings, parking areas, driveways and other paved areas and shall not include planter boxes on exterior walls or other above- ground planting areas that are not available for use by building occupants. Open space shall not include areas submerged below water except as specifically and explicitly allowed by the site development standards or the conditional use allowances within the applicable zoning district regulations. Sec. 31-143. Residential Zoning Districts. (f) Multifamily High Density Residential Districts (RMF4). The following regulations shall apply to all RMF4 Districts. (3) Site development standards. g. Minimum open space: 40 percent of the teta4 lot area used in the Floor Area Ratio calculation. Said open space shall be unencumbered with any structure or off- street parking, and shall be landscaped and well maintained with grass,trees, and shrubbery. (FAR is calculated using the upland portion of the site plus the committed submerged open space and does not exceed 2.0. The open space requirement is calculated by adding the upland portion of the site and the committed submerged open space together and then multiplying that total by 40%, but only the upland open space counts toward meeting the open space requirement.) i. Floor area ratio: The floor area ratio shall not exceed the following, provided, however, that structure parking shall not count as a part of the floor area, but shall be counted in computing building height. Page 2 of 4 City of Aventura Ordinance No. 2023- Height of Building Floor Area Ratio 1 story 0.40 2 story 0.60 3 story 0.80 4 story 1.00 5 story 1.20 6 story 1.40 7 story 1.60 8 story 1.80 9 story or over 2.00 Section 2. Severability. The provisions of this Ordinance are declared to be severable and if any section, sentence, clause or phrase of this Ordinance shall for any reason be held to be invalid or unconstitutional, such decision shall not affect the validity of the remaining sections, sentences, clauses, and phrases of this Ordinance but they shall remain in effect, it being the legislative intent that this Ordinance shall stand notwithstanding the invalidity of any part. Section 3. Inclusion in the Code. It is the intension of the City Commission, and it is hereby ordained that the provisions of this Ordinance shall become and be made a part of the Code of the City of Aventura; that the sections of this Ordinance may be renumbered or relettered to accomplish such intentions; and that the word "Ordinance" shall be changed to "Section" or other appropriate word. Section 4. Effective Date. This Ordinance shall be effective immediately upon adoption on second reading. The foregoing Ordinance was offered by Commissioner Stern, who moved its adoption on first reading. The motion was seconded by Commissioner Kruss, and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Yes Commissioner Billy Joel Yes Commissioner Paul A. Kruss Yes Commissioner Dr. Linda Marks No Commissioner Michael Stern Yes Vice Mayor Amit Bloom Yes Mayor Howard S. Weinberg Yes Page 3 of 4 City of Aventura Ordinance No. 2023- The foregoing Ordinance was offered by Commissioner who moved its adoption on second reading. The motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg PASSED on first reading this 6th day of June, 2023. PASSED AND ADOPTED on second reading this 11t" day of July, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY This Ordinance was filed in the Office of the City Clerk this day of , 2023. CITY CLERK Page 4 of 4 CITY OF AVENTURA FINANCE DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wasson, City Manager BY: Melissa Cruz, Finance Director DATE: July 7, 2023 SUBJECT: Ordinance Amending 2022/23 Charter School Fund (ACES) Budget July 11, 2023 City Commission Meeting Agenda (First Reading) September 5, 2023 City Commission Meeting Agenda (Second Reading) RECOMMENDATION It is recommended that the City Commission approve the attached Ordinance amending the 2022/23 Charter School Fund (ACES) Budget. The total amount of the amendment is $4,296,200. BACKGROUND As we close the ACES year-end, it is necessary to formally amend the 2022/2023 budget to ensure that the "final" adopted budget contains sufficient appropriations to satisfy all of the actual expenditures. As a result, the attached document has been prepared by City staff in collaboration with the ACES Administration to project the final year-end revenues and expenditures to ensure that any revenue overages and expenditure overruns are properly identified and adjusted where necessary. This "clean up" amendment process is a normal part of our year-end fiscal operations and is in large part due to the Referendum Funds that the City received for ACES and ESSER grant funding. All revenues and expenditures have been reviewed, analyzed and will be adjusted if necessary. The explanations provided are not designed to be all inclusive, but rather provide a framework for the necessary adjustments. Listed below is a summary of the ACES 2022/23 amendments, explanations that support each recommendation and the supporting schedule — "Exhibit A". 1 REVENUE: $4,296,200 net increase 3316000 - Grant Revenue - ESSER — Under the CARES Act, Federal Funds are provided by the Elementary and Secondary School Emergency Relief ("ESSER") Grant. These funds are being passed through the Florida Department of Education and are provided to address the impact that COVID-19 has had, and continues to have, on Florida elementary and secondary schools including: • Developing and implementing plans for educational services • Continued learning by ensuring safety and health of students and staff • Assessing and addressing learning gaps • Providing academic support, and • Addressing social and emotional needs. A budget amendment of $78,380 is necessary to account for the additional ESSER reimbursement and the Title IV Grants which have had qualifying expenditures. 3359100 — Florida Education Finance Program — requires a $62,218 budget amendment as the amount to be received by the school increased from the adopted budgeted amount. 3359201 — A+ Revenues — requires a $191,127 budget amendment as this line item was not budgeted in the original budget. The corresponding expenditure line items will increase in each division in Bonuses and Social Security — matching. 3359301 — Florida Teacher School Program — requires a $31,050 budget amendment as this line item was not budgeted in the original budget. These are the funds received for teacher supply money. 3359302/3691200 — Referendum Funds/Miscellaneous Settlements — requires a $954,683 budget amendment due to the City's receipt of the ACES referendum allocation for the current fiscal year 2022/23. In addition, an amendment for $1,923,032 is required for the receipt of the County referendum settlement related to previous fiscal years (FY 20, 21 and 22). The corresponding expenditure line items for the referendum in each division are Stipends and Social Security— matching. 3811039 — Transfers in — requires a $1,055,710 budget amendment to cover the additional ESSER 11 & III expenditures that have not been reimbursed by Miami-Dade County and are not anticipated to be reimbursed until next fiscal year as well as overages in a few operating expenditures. EXPENDITURES: $4,296,200 net increase Salaries (1211-12601 — ACES salaries are analyzed in total as opposed to by division (K-3, 4-8, etc.) as there is movement of resources throughout the year. The amount of the increase or decrease will be notated in the appropriate division IN Exhibit A, but is outlined in total below- 2 Total amount being amended: 1211 —Administrators - $10,500 1220 —Teacher - $20,000 1225 —Teacher— P/T— ($50,000) 1230 — Other certified instruction - $50,358 1250 —Aides - $15,000 1260 — Other support personnel — $60,000 Total - $105,858 The annual salary increases that teachers received were a 4%, 3% or 2% based on performance and 2.5% was in the originally adopted budget. Additionally, the Teacher Salary Increase (TSIA) from the FTE gave teachers approximately an additional $1,000 each, shifting their base salary upwards. Coding of all substitute teachers went to a different line item in the division than were it was originally budgeted. The Communication Specialist/Instructional Assistants classification in the FY 2022/23 budget was Part-time however, the employee is Full- time. Some teachers earned degrees mid-year which also contributed to the increase. Four (4) City employees who work at ACES, received American Rescue Plan Act ("ARPA") Bonuses which the City gave to City employees. This was not included in the originally adopted budget. A portion of the School's Resource Officer salary is being transferred into the ACES fund and out of the General Fund as it can be paid through the Safe Schools allocation from the Florida Educational Finance Program (FEFP) and referendum funding. K-3 Basic 5101 (6001) — ($1,436,903 increase) 1220 — Teacher requires a budget amendment as detailed above under Salaries (1211- 1260). 1230 — Other certified instruction requires a budget amendment as detailed above under Salaries (1211-1260). 1502 — Bonuses requires a $80,136 budget amendment due primarily to the A+ Revenues the City received and distributed that were not in the originally adopted budget. Approximately $17,000 of this amount was due to other bonuses (i.e., bonus and moving expenses) that were not included in the originally adopted budget. 1503 — Stipends requires a $945,767 budget amendment due to the Miami-Dade Referendum funding allocation for the current year and prior years referendum settlement which was distributed to teachers as well as additional stipends not included in the originally adopted budget, i.e. tutoring. 3 2101 — Social Security requires a $75,OOObudget amendment due to increases related the salary line items described above. 2501 — Unemployment compensation requires a $21,000 budget amendment due to the higher expenditures than budgeted. 5411 — Textbooks requires a $70,000 budget amendment for the textbooks and instructional materials that were purchased through ESSER grant funding for approximately $66,000 as well as a Title IV Grant amounting to approximately $4,000. These materials were not included in the originally adopted budget. 4-8 Basic 5102 (6002) — ($1,963,646 increase) 1220 — Teacher requires a budget amendment as detailed above under Salaries (1211- 1260). 1230 — Other Certified Teachers requires a budget amendment as detailed above under Salaries 0 230). 1250 — Aides requires a budget amendment as detailed above under Salaries (1211- 1260). 1502 — Bonuses requires a $92,471 budget amendment due primarily to the A+ Revenues the City received and distributed that were not in the originally adopted budget. 1503 — Stipends requires a $1,301,534 budget amendment due to the Miami-Dade Referendum funding allocation for the current year and prior years referendum settlement which was distributed to teachers as well as additional stipends not included in the originally adopted budget, i.e. tutoring. 2101 — Social Security requires a $106,641 budget amendment due to the increases related to the personnel line items described above. 2201 — Pension requires a $7,500 budget amendment due to higher expenditures than budgeted. 2501 — Unemployment compensation requires a $18,500 budget amendment due to higher expenditures than budgeted. 4001 — Travel/conference/training requires a $130,000 budget amendment. Approximately $102,000 was purchased through ESSER grant funding and approximately $28,000 is due to additional conference opportunities through Florida Department of Education (FLDOE) and Solution Tree Professional Learning Community (PLC). 4 5290 — Other materials & supplies requires a $27,000 budget amendment due to coding and robotics classes that were added throughout the year as more grant opportunities became available as well as departmental team building initiatives. 5411 — Textbooks requires a $366,000 budget amendment due to amounts spent on Instructional Software components and print versions of digital books that will not continue past ESSER grant funding (totaling approximately $331,325). In addition, a diagnostic testing platform, totaling $11,450 and the rising costs of textbooks accounts for the remainder of the increase. 5901 — Athletic Activities requires a $12,000 budget amendment due to replacement of uniforms at the beginning of the School year. Additionally, buses needed for transportation due to the School's winning sports season was not included in the original budget. Exceptional Student Program 5250 (6003) — ($210,123 increase) 1220 Teachers requires a budget amendment as detailed above under Salaries (1211- 1260). 1502 — Bonuses requires a $8,225 budget amendment due primarily to the A+ Revenues the City received and distributed that were not in the originally adopted budget. 1503 — Stipends requires a $118,698 budget amendment due to the Miami-Dade Referendum funding allocation for the current year and prior years referendum settlement which was distributed to teachers as well as additional stipends not included in the originally adopted budget, i.e. tutoring. 2101 — Social Security requires a $9,710budget amendment due to the increases related to the personnel line items described above. 3190 — Prof & Tech Services-SPED requires a $110,990 budget amendment due to the amount spent on Speech, Language, Occupational and Mental Health Therapy. These items will be reimbursed by ESSER grant funds. 4001 — Travel/conference requires a $12,500 budget amendment due to the conference opportunities that were available as well as consultations that were not in the originally adopted budget, i.e. the Association for Middle Level Educations (AMLE) Conference. This was needed due to an increase in the number of middle school students requiring special education than in the past. 5 Substitute Teachers 5901 (6004) — ($70,680 increase) 1220 — Teacher requires a budget amendment as detailed above under Salaries (1211- 1260). 1225 — Teacher — P/T requires a budget amendment as detailed above under Salaries (1211-1260). 1502 — Bonuses requires a $3,018 budget amendment due to the A+ Revenues the City received and distributed that were not in the originally adopted budget. 1503 — Stipends requires a $10,562 budget amendment due to the Miami-Dade Referendum funding allocation for the current year and prior years referendum settlement which was distributed to teachers not included in the originally adopted budget. 2101 — Social Security requires a $6,000 budget amendment due to the increases related to the personnel line items described above. 2501 — Unemployment compensation requires a $6,100 budget amendment due to higher expenditures than budgeted. 3435 — Instructional Support requires a $85,000 budget amendment. This new line item was created to capture the expenditures for contracted vendors that provide additional instructional support to the School. This support was originally budgeted in the teacher salary line item. ESSER grant funding was used for approximately $71,100 of this amount. School Administration 7300 (6006) — ($153,733 increase) 1211 — Administrators requires a budget amendment as detailed above under Salaries (1211-1260). 1260 — Other Support Personnel requires a budget amendment as detailed above under Salaries (1211-1260). 1502 — Bonuses requires a $20,106 budget amendment due primarily to the A+ Revenues the City received and distributed that were not in the originally adopted budget. 1503 — Stipends requires a $50,127 budget amendment due to the Miami-Dade Referendum funding allocation for the current year and prior years referendum settlement which was distributed to teachers not included in the originally adopted budget. 6 2101 — Social Security requires a $10,500 budget amendment due to the increases related to the personnel line items described above. 2301 — Health, life & disability insurance requires a $18,500 budget amendment due to the increase in premiums as well as the additional employees on the health plan that were not included in the originally adopted budget. 2501 — Unemployment compensation requires a $6,500 budget amendment due to higher than expected expenditures that were not in the originally adopted budget. 3190 — Other Professional Services requires a $7,500 budget amendment due to professional service invoices paid to Charter Schools USA (CSUSA). 4001 — Travel/conferences/training requires a $16,000 budget amendment due to the availability of grants and conference/training opportunities that were available and attended that were not in the originally adopted budget, i.e. the Notable Education Initiative (NEI) Conference as well as professional development needs training. 4855 — Events & Prog/Field Trips requires a ($31,000) budget amendment due to the expenses being less than anticipated. In addition, for large group field trips, families paid the travel companies directly. 4856 — Events & Prog/special events requires a $35,000 budget amendment due to the higher than expected costs compared to the originally adopted budget. 5290 — Other materials & supplies requires a $25,000 budget amendment higher than expected expenditures. Included in this is approximately $13,000 that will be reimbursed by ESSER grant funding, i.e. Zoom, Smart pass and Indeed. In addition, the costs of storage almost doubled and department level team building initiatives are included in this line item as well. Pupil Transit Services (7800) — ($100,000 increase) 3190 — Prof & Tech Services requires a $100,000 budget amendment due to the increase in the cost of transportation as the bus monitors and double runs were not included in the originally adopted budget. Operation of Plant 7900 (6008) — ($256,615 increase) 1260 — Other Support Personnel requires a budget amendment as detailed above under Salaries (1211-1260). 1401/1502/2101/2301/2401 — Overtime/Bonuses/Social security — matching/Health, life & disability insurance/Workers' compensation requires a $4,000, $2,515, $8,600, 7 $2,500 and $6,000 budget amendment respectively due to higher than expected expenditures that were not in the originally adopted budget. 3431 — Contract-Food Services requires a ($43,000) budget amendment due to the lower expenditures than originally budgeted. 4301/4302 — Electricity/Water requires a $30,000 and $38,000 budget amendment, respectively due to the increase in utility expenditures that were not in the originally adopted budget. 4501 — Insurance & bond premium requires a $88,000 budget amendment due to higher than expected premium amounts that were not included in the original budget. 4620 — Building maintenance requires a $25,000 amendment due to higher than expected expenditures related to additional cleaning the School contracted during the COVID-19 pandemic 4635 — Repairs & maintenance requires a $70,000 budget amendment due to the increase of repairs and maintenance and supplies needed for the School, (i.e. lock replacement and rekeying, plumbing repairs, storage as well other miscellaneous supplies). 5901 — Contingency requires a ($50,000) budget amendment. This would reduce the line item by $50,000 and cover some of the above expenditures that increased more than anticipated. Child Care Supervision (9102) — ($36,000 decrease) This division of the ACES Fund requires a ($36,000) amendment to remove funding as this division is no longer needed. All child care services are funded by the Community Services Department in the City's budget and will be funded by the City moving forward. The following line items will decrease accordingly: • 4301 — Electricity ($10,000) • 4501 — Insurance & bond premium ($3,000) • 4620 — Contract— building maintenance (9,000) • 4635 — Repairs & maintenance ($8,500) • 5290 — Other materials & supplies ($5,500) Capital Outlay (7400) — ($140,500 increase) 6402 — Computer Equipment <5000 requires a budget amendment of $140,500 due to the purchase of Computers and Computer Equipment at the beginning of FY 2022/23 which were budgeted for in the prior fiscal year (2021/22). The related Purchase Order 8 was not rolled over into FY 2022/23 when the year closed and the FY 2022/23 budget was not properly amended. If you should have any questions related to this memorandum, please feel free to contact the City Manager. 9 CITY OF AVENTURA ORDINANCE NO. 2023- AN ORDINANCE OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AMENDING ORDINANCE NO. 2022-07, WHICH ORDINANCE ADOPTED A CHARTER SCHOOL OPERATING AND CAPITAL BUDGET FOR THE AVENTURA CITY OF EXCELLENCE SCHOOL FOR FISCAL YEAR 2022/2023 (JULY 1 — JUNE 30) BY REVISING THE 2022/2023 FISCAL YEAR BUDGET DOCUMENT AS OUTLINED IN EXHIBIT "A" ATTACHED HERETO; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS ORDINANCE; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, upon the periodic review and analysis of current budgetary commitments and obligations, and based upon the projected needs and requirements of the Aventura City of Excellence School and upon the recommendations of the City Manager (and the concurrence of the Finance Director as to Accounting Principles), it is deemed necessary to adjust, amend and implement the 2022/2023 Operating and Capital Budget of the Aventura City of Excellence School as set forth in Exhibit "A" attached hereto and made a part hereof. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, AS FOLLOWS: Section 1. That the recitals contained in the preamble to this Ordinance are incorporated by reference herein. Section 2. That the City Commission hereby authorizes the amendment of Ordinance No. 2022-07, which Ordinance adopted a budget for the 2022/2023 fiscal year for the Aventura City of Excellence School by revising the 2022/2023 budget as set forth on the attached Exhibit "A", which exhibit is deemed incorporated by reference as though set forth in full herein. Section 3. That the City Manager is hereby authorized to do all things necessary to carry out the aims of this Ordinance. City of Aventura Ordinance No. 2023- Section 4. Effective Date. That this Ordinance shall be effective immediately upon adoption on second reading. The foregoing Ordinance was offered by Commissioner who moved its adoption on first reading. This motion was seconded by Commissioner and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg The foregoing Ordinance was offered by Commissioner who moved its adoption on second reading. This motion was seconded by Commissioner , and upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg Page 2 of 3 City of Aventura Ordinance No. 2023- PASSED on first reading this 11t" day of July, 2023. PASSED AND ADOPTED on second reading this 5t" day of September, 2023. HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY Page 3 of 3 City of Aventura City of Excellence School Charter School Fund FY2022-2023 Budget Amendment Exhibit A Budget Amended Object School Adopted Budget Amendment Budget Code Function Description FY2022-2023 FY2022-2023 FY2022-2023 SchoolCharter Revenues State Shared Revenues 3316000 3340 Grant Revenue $ 1,128,878 $ 78,380 1,207,258 3359100 3310 Florida Education Finance Program 8,111,374 62,218 8,173,592 3359201 3361 A+ Revenues - 191,127 191,127 3359301 3399 Florida Teacher School Program - 31,050 31,050 3359302 3495 Referendum Funds - 954,683 954,683 3691200 3495 Miscellaneous Settlements - 1,923,032 1,923,032 Subtotal $ 9,240,252 $ 3,240,490 $ 12,480,742 Other Non-Revenues 3811039 3610 Transfers in $ 150,000 $ 1,055,710 1,205,710 Subtotal $ 150,000 $ 1,055,710 $ 1,205,710 Total Charter School Fund Revenues $ 9,390,252 $ 4,296,200 $ 13,686,452 SchoolCharter Expenditures 190-6001-569 K-3 Basic 5101 Personnel Services 1220 120 Teacher $ 1,862,037 $ 180,000 2,042,037 1230 130 Other certified instruction 207,326 65,000 272,326 1502 291 Bonuses - 80,136 80,136 1503 291 Stipends 118,795 945,767 1,064,562 2101 221 Social Security 175,116 75,000 250,116 2501 250 Unemployment compensation 4,000 21,000 25,000 tal $ 2,367,274 $ 1,366,903 $ 3,734,177 Operating Expenditures 5411 520 Textbooks $ 68,000 $ 70,000 $ 138,000 Subtotal $ 68,000 $ 70,000 $ 138,000 Total K-3 Basic 5101 $ 2,435,274 $ 1,436,903 $ 3,872,177 Budget Amended Object School Adopted Budget Amendment Budget Code Function Description FY2022-2023 FY2022-2023 FY2022-2023 190-6002-569 4-8 Basic 5102 Personnel Services 1220 120 Teacher $ 2,611,767 $ (120,000) $ 2,491,767 1230 130 Other Certified Instructors 159,837 7,000 166,837 1250 150 Aides 16,038 15,000 31,038 1502 291 Bonuses - 92,471 92,471 1503 291 Stipends 204,082 1,301,534 1,505,616 2101 221 Social Security 221,396 106,641 328,037 2201 211 Pension 27,237 7,500 34,737 2501 250 Unemployment compensation 3,500 18,500 22,000 Subtotal $ 3,243,857 $ 1,428,646 $ 4,672,503 Operating Expenditures 4001 330 Travel/conference/training $ 12,000 $ 130,000 $ 142,000 5290 590 Other materials&supplies 60,000 27,000 87,000 5411 520 Textbooks 92,000 366,000 458,000 5901 791 Athletic Activities 18,000 12,000 30,000 Subtotal $ 182,000 $ 535,000 $ 717,000 Total 4-8 Basic 5102 $ 3,425,857 $ 1,963,646 $ 5,389,503 190-6003-569 Exceptional Student Program 5250 Personnel Services 1220 120 Teachers $ 171,819 $ (50,000) $ 121,819 1502 291 Bonuses - 8,225 8,225 1503 291 Stipends 7,094 118,698 125,792 2101 221 Social Security 19,576 9,710 29,286 Subtotal $ 198,489 $ 86,633 $ 285,122 Operating Expenditures 3190 310 Prof&Tech Services-SPED $ 70,000 $ 110,990 $ 180,990 4001 330 Travel/conferences/training 1,000 12,500 13,500 Subtotal $ 71,000 $ 123,490 $ 194,490 Total ESP 5250 $ 269,489 $ 210,123 $ 479,612 Budget Amended Object School Adopted Budget Amendment Budget Code Function Description FY2022-2023 FY2022-2023 FY2022-2023 190-6004-569 Substitute Teachers 5901 Personnel Services 1220 120 Teacher $ 177,255 $ 10,000 $ 187,255 1225 140 Teacher-P/T 50,000 (50,000) - 1502 291 Bonuses - 3,018 3,018 1503 291 Stipends 2,365 10,562 12,927 2101 221 Social Security- matching 17,566 6,000 23,566 2501 250 Unemployment Compensation 1,000 6,100 7,100 Subtotal $ 248,186 $ (14,320) $ 233,866 Operating Expenditures 3435 300 Instructional Support $ - $ 85,000 $ 85,000 Subtotal $ - $ 85,000 $ 85,000 Total Substitute Teachers 5901 $ 248,186 $ 70,680 $ 318,866 190-6005-569 Instruct Media Services 6200 Personnel Services 1230 130 Media Specialist $ 78,300 $ (21,642) $ 56,658 1502 291 Bonuses - 503 503 1503 291 Stipends 2,365 19,139 21,504 2101 221 Social Security- matching 6,171 2,000 8,171 Subtotal $ 86,836 $ - $ 86,836 Total Instruct Media Services 6200 $ 86,836 $ - $ 86,836 190-6006-569 School Administration 7300 Personnel Services 1211 110 Administrators $ 221,512 $ 10,500 $ 232,012 1260 160 Other Support Personnel 448,473 (15,000) 433,473 1502 291 Bonuses - 20,106 20,106 1503 291 Stipends - 50,127 50,127 2101 221 Social security-matching 51,254 10,500 61,754 2301 231 Health, life&disability insurance 38,643 18,500 57,143 2501 251 Unemployment compensation 1,000 6,500 7,500 Subtotal $ 760,882 $ 101,233 $ 862,115 Operating Expenditures 3190 310 Other Professional Services $ - $ 7,500 7,500 4001 330 Travel/conferences/training 25,000 16,000 41,000 4855 790 Events&Prog/Field Trips 162,000 (31,000) 131,000 4856 790 Events& prog/special events 140,000 35,000 175,000 5290 590 Other materials&supplies 23,000 25,000 48,000 Subtotal $ 350,000 $ 52,500 $ 402,500 Total School Administration 7300 $ 1,110,882 $ 153,733 $ 1,264,615 Budget Amended Object School Adopted Budget Amendment Budget Code Function Description FY2022-2023 FY2022-2023 FY2022-2023 190-6007-569 Pupil Transit Services 7800 Operating Expenditures 3190 310 Prof&Tech Services $ 279,842 $ 100,000 $ 379,842 Total Pupil Transit Services 7800 $ 279,842 $ 100,000 $ 379,842 190-6008-569 Operation of Plant 7900 Personnel Services 1260 160 Other Support Personnel $ 81,811 $ 75,000 156,811 1401 100 Overtime - 4,000 4,000 1502 291 Bonuses - 2,515 2,515 2101 221 Social security-matching 3,811 8,600 12,411 2301 231 Health, life&disability insurance 12,093 2,500 14,593 2401 241 Workers' compensation 1,000 6,000 7,000 Subtotal $ 98,715 $ 98,615 $ 197,330 Operating Expenditures 3431 310 Contract-Food Services $ 280,000 $ (43,000) $ 237,000 4301 430 Electricity 130,000 30,000 160,000 4302 380 Water 32,000 38,000 70,000 4501 320 Insurance &bond premium 38,200 88,000 126,200 4620 350 Building maintenance 223,658 25,000 248,658 4635 350 Repairs& maintenance 95,000 70,000 165,000 Subtotal $ 798,858 $ 208,000 $ 1,006,858 Other Uses 5901 790 Contingency $ 50,000 $ (50,000) - Subtotal $ 50,000 $ (50,000) $ - JW Total Operation of Plant 7900 $ 947,573 $ 256,615 $ 1,204,188 190-6009-569 Child Care Supervision 9102 Operating Expenditures 4301 430 Electricity $ 10,000 $ (10,000) $ 4501 320 Insurance &bond premium 3,000 (3,000) 4620 350 Contract-building maintenance 9,000 (9,000) - 4635 350 Repairs& maintenance 8,500 (8,500) - 5290 590 Other materials &supplies 5,500 (5,500) - Total Child Care Supervision 9102 $ 36,000 $ (36,000) $ - 190-6010-569 Capital Outlay 7400 Capital Outlay 6402 643 Computer Equipment<5000 $ 199,500 $ 140,500 $ 340,000 Total Capital Outlay 7400 $ 199,500 $ 140,500 $ 340,000 Total Charter School Fund -Expenditures $ 8,840,950 $ 4,296,200 $ 13,050,517 CITY OF "ENTURA FINANCE DEPARTMENT MEMORANDUM TO: City Commission FROM: Ronald J. Wasson, City Manager BY: Melissa Cruz, Finance Director NkL DATE: July 7, 2023 SUBJECT: Resolution Adopting in Principle the Capital Improvement Program Document 2023/24 to 2027/28 July 11, 2023 City Commission Meeting Agenda RECOMMENDATION It is recommended that the City Commission adopt the attached Resolution adopting, in principle, subject to annual revision and authorization, the Capital Improvement Program ("CIP") for 2023/24 to 2027/28. BACKGROUND The 2023/24 to 2027/28 CIP document was reviewed in detail at the June 15, 2023 City Commission Workshop. As discussed at the Workshop, the Administration has prepared what we believe is a fiscally conservative operating and capital budget. All projects have been reviewed and re-prioritized to avoid utilizing any General Fund reserves in balancing the FY 2023/24 operating and capital budget. Since this is an evolving situation, it may be necessary to make further adjustments to our revenues and/or expenditures as outlined below. During the last three years, COVID-19 has caused major disruption in international and U.S. economies and markets. With the infusion of various Federal funding programs (i.e., American Rescue Plan Act), City operations have stabilized and returned to a "traditional" environment. In FY 2020/21, as part of the American Rescue Plan Act, the U.S. Department of Treasury Coronavirus State and Local Fiscal Recovery Funds allocated $18,525,074 to the City. The intent of the funds is to aid and assist eligible governmental entities in recovery efforts resulting from the economic fallout of the COVID-19 pandemic. At the time this CIP was prepared, the City Commission approved the spending plan for approximately $16.8 million of the allocation. Projects such as park improvements, IT software and hardware upgrades (including a new financial software system), premium pay, radio communication system upgrades, stormwater drainage improvements and seawall replacement were Memo to City Commission Page 2 included in the spending plan. A listing of the approved ARPA projects is provided for informational purposes only. Once the final Operating Budget is adopted in September, this document will be updated again (if necessary) so that the two (2) documents agree. If you have any questions, please feel free to contact me. Attachment CITY OF AVENTURA RESOLUTION NO. 2023- A RESOLUTION OF THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, ACCEPTING AND ADOPTING IN PRINCIPLE, SUBJECT TO ANNUAL REVISION AND AUTHORIZATION, THE CITY OF AVENTURA CAPITAL IMPROVEMENT PROGRAM DOCUMENT FOR FISCAL YEAR 2023/24 TO 2027/28; AUTHORIZING THE CITY MANAGER TO DO ALL THINGS NECESSARY TO CARRY OUT THE AIMS OF THIS RESOLUTION; AND PROVIDING FOR AN EFFECTIVE DATE. WHEREAS, the Capital Improvement Program document for fiscal years 2023/24 to 2027/28, attached hereto was presented and recommended to the City Commission of the City of Aventura by the City Manager as a long term plan of proposed capital expenditures, the means and methods of financing the projects and an action plan for the implementation of the projects; and WHEREAS, the City Commission recognizes the need to adopt a Capital Improvement Program to address Beautification and Parks, Transportation, Drainage and Infrastructure Improvements, Public Buildings and Facilities, Information Technology, and Capital Equipment Purchase and Replacement, which represents a commitment by the community toward achievement and maintenance of a desirable high quality of life for all residents; and WHEREAS, the City Commission recognizes the need to formulate a Capital Improvement Program which adopts a sound financing plan; and WHEREAS, the City Commission has reviewed the Capital Improvement Program document at a public meeting of the City Commission and wishes to adopt said document in concept. Page 1 of 3 City of Aventura Resolution No. 2023- NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE CITY OF AVENTURA, FLORIDA, THAT: Section 1. The City Commission hereby accepts and adopts in principle, subject to annual revisions and authorization, the City of Aventura Capital Improvement Program document for fiscal years 2023/24 to 2027/28 attached hereto and incorporated herein. Section 2. The City Manager is hereby authorized to do all things necessary and expedient in order to carry out the aims of this Resolution. Section 3. This Resolution shall take effect immediately upon adoption. The foregoing Resolution was offered by Commissioner , who moved its adoption. The motion was seconded by Commissioner and, upon being put to a vote, the vote was as follows: Commissioner Rachel S. Friedland Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern Vice Mayor Amit Bloom Mayor Howard S. Weinberg PASSED AND ADOPTED this 11t" day of July, 2023. Page 2 of 3 City of Aventura Resolution No. 2023- HOWARD S. WEINBERG, ESQ. MAYOR ATTEST: ELLISA L. HORVATH, MMC CITY CLERK APPROVED AS TO LEGAL SUFFICIENCY: CITY ATTORNEY Page 3 of 3 - d , City of Aventu ra 1� C api '*ta m rovement Program For the Fiscal Year 2023/24 - 2027/28 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 �� '.- YAC_ City Commission Mayor Howard S. Weinberg, Esq. Commissioner Amit Bloom Commissioner Rachel S. Friedland, Esq. Commissioner Billy Joel Commissioner Paul A. Kruss Commissioner Dr. Linda Marks Commissioner Michael Stern City Manager Ronald J. Wasson Department Directors Weiss Serota Helfman Cole & Bierman, P.L., City Attorney Bryan Pegues, Assistant City Manger Michael Bentolila, Chief of Police Melissa Cruz, Finance Director Ellisa L. Horvath, City Clerk Jeff Kiltie, Arts & Cultural Center General Manager Keven R. Klopp, Community Development Director Karen J. Lanke, Information Technology Director Kimberly S. Merchant, Community Services Director Jake Ozyman, Public Works/Transportation Director Dr. Anthony Tyrkala, Aventura City of Excellence School Principal Geoff McKee, Don Soffer Aventura High School Principal City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 Table of Contents City Manager's Capital Improvement Program Message.................................................................................i-v Capital Improvement Program Document Guide Locating a Specific Capital Project................................................................................................................3 Reading the Capital Improvement Program Schedules...............................................................................3 Overview of Recommended Projects Summary of Programs by Year.....................................................................................................................7 Summary of Proposed Appropriations by Funding Source........................................................................8 Summary of Projects by Location and Year.................................................................................................9 Summary of Programs by Year with Project Detail - Project Category.............................................10-11 Proposed Capital Improvement Program Projects Beautification and Park Facility Improvement Projects(BP)...................................................................15-19 Capital Equipment Purchase and Replacement Projects(CE)...................................................................21-26 Drainage System Improvement Projects(DI).............................................................................................27-30 Information Technology Improvement Projects(IT).................................................................................31-37 Public Buildings and Facility Improvement Projects(PBF)......................................................................39-43 Transportation System Improvement Projects(TI)..................................................................................45-48 Operating Impact of Proposed Projects............................................................................................................49 American Rescue Plan Act ("ARPA") Grant Funded Projects American Rescue Plan Act ("ARPA") Grant Funded Projects.....................................................................53-65 About the Capital Improvement Program Purpose of the Capital Improvement Program....................................................................................69-70 LegalAuthority............................................................................................................................................70 Preparingthe Capital Budget......................................................................................................................70 Development of the Capital Improvement Program...........................................................................70-71 Operating Impact and the Capital Improvement Program........................................................................71 Capital Improvement Program Calendar...................................................................................................72 Capital Improvement Program Policies................................................................................................73-75 ExistingFacilities...........................................................................................................................................75-77 Funding Plan Introduction.................................................................................................................................................81 Debt vs. Pay -As -You -Go Financing.......................................................................................................81-82 Required Separation of Funding Sources...................................................................................................82 Summary of Financing Plan Model.............................................................................................................82 Proposed Financing Plans FundingSchedules.......................................................................................................................................85 GeneralFund - 001................................................................................................................................85-89 Transportation and Street Maintenance Fund - 120..........................................................................91-93 Citizens' Independent Transportation Trust (CITT) Fund - 121.......................................................95-97 BuildingFund-164.............................................................................................................................99-102 Stormwater Utility Fund - 410.........................................................................................................103-104 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank IP Office of the City Manager June 9, 2023 The Honorable Mayor and Members of the City Commission City of Aventura Aventura, Florida 33180 City of Aventura Government Center 19200 West Country Club Drive Aventura, Florida 33180 Enclosed herein is the proposed City of Aventura (the "City") Capital Improvement Program ("CIP") and proposed Capital Budget for the fiscal period October 1, 2023 through September 30, 2028. The primary goal of the CIP is to develop a long-term plan of proposed capital expenditures, the means and methods of financing and a schedule of priorities for implementation. It is important to stress that the CIP is a planning tool to evaluate both the infrastructure needs and financial capabilities of the City. In order to determine the impact of the CIP on the City's future operating budget, the City Commission and residents will be provided with the benefits of a CIP document which serves as a point of reference and includes an estimated long-term budget plan. At this point in the City's history, the need for major capital improvement funding has decreased substantially due to a very ambitious schedule of completing major community facilities and infrastructure projects during the past twenty-seven (27) years since the City's incorporation. This document represents an update of the CIP that was originally prepared for the five-year cycle of 2022/23 to 2026/27. The update process is important for the CIP to become a continuing and ongoing planning/implementation process. The last four (4) years of last year's program were re-evaluated in light of unanticipated needs, cost revisions, new project priorities and the City's financial condition. In addition, the CIP was updated to add new projects in the fifth (5th) year (FY 2027/28) to complete the cycle. Projects included within the framework of the program were based on input from Commissioners, staff, City consultants and citizens. CIP and Budget Implications Resulting from the Coronavirus ("COVID-19") Pandemic For the last three years, COVID-19 has caused major disruption in international and U.S. economies and markets. The pandemic had a significant impact on government agencies worldwide. City operations seemed to have returned to pre-COVID levels; however, the negative impact of inflation and increased costs for labor and supplies continues. In response to this, in FY 2020/21, the Federal Government has given the City of Aventura and eligible state, local, territorial and tribal governments funding to assist in economic recovery from the COVID-19 pandemic, also known as the American Rescue Plan Act ("ARPA"). The American Rescue Plan Act, the U.S. Department of Treasury Coronavirus State and Local Fiscal Recovery Funds allocated $18,525,074 to the City. The intent of the funds is to aid and assist eligible governmental entities in recovery efforts resulting from the economic fallout of the COVID-19 pandemic. At the time this CIP was prepared, the City Commission approved the spending plan for approximately $16.8 million of the allocation. Projects span City Departments and include park improvements, IT software and hardware upgrades (including a new financial software system), premium pay, radio communication system upgrades, stormwater drainage improvements and seawall replacement. Details of the approved spending plan can be found in the section entitled American Rescue Plan Act ("ARPA") Grant Funded Projects. Prior Year Accomplishments and Projects in Process One of the City's main priorities is to maintain its infrastructure to a high standard. As a result, the City completed the following major capital improvements during FY 2021/22: • Peace Park Restrooms • Country Club Drive roadway curbing/drainage improvements • Roof replacement at the Aventura Arts and Cultural center ("AACC") • Exterior painting of the AACC • Roof replacement over the gymnasium at the Community Recreation Center ("CRC") • Curbing improvements on NE 1901h Street • Upgraded the alarm systems in the CRC and ACES • Resealed the parking garage In addition, the following major capital improvements were in process at the end of FY 2021/22: • NE 34th Avenue drainage improvements, milling and paving • AACC exterior sealing Revisions/Modifications to the CIP The following information represents the significant revisions or modifications to the projected CIP as compared to the prior year's CIP document: Beautification and Park Facility Improvement Projects (BP) • Founders Park o Playground Equipment Replacement increased by $110,000 to $700,000 o Added the Replacement of Playground Sidewalk and Surfacing of $10,000 and $110,000 respectively. o The SplashPad Replacement of Pumps, Surface and Water Features increased by approximately $20,000 and were deferred from FY 2023/24 to FY 2024/25 and through FY2027/28. The North Perimeter Fencing Replacement was deferred until FY 2027/28. Replacement of the Pavilion Roofs was deferred until FY 2024/25. • Waterways Park o The Replacement of Fitness Stations and Surfacing and Replacement of Infield Fencing was deferred until FY 2025/26 and FY 2024/25, respectively. Capital Equipment Purchase and Replacement Projects (CE) • The Vehicle Purchase & Replacements under Police increased by $109,500. The Replacement of the Marine Patrol Vehicle was removed for $40,000, and, while the number of vehicles being replaced decreased in FY 2023/24, the amount per vehicle increased. Drainage Improvement Projects (DI) • Removed the Infrastructure Camera Inspection project on Country Club Dr. of $75,000 scheduled for FY 2023/24 • Removed the Infrastructure Replacement project - 207th Waterways to Biscayne of $900,000 scheduled for FY 2023/24. • Increased the Elevate Roadway - 191st Street project to $1,250,000 in FY 2025/26 from $450,000. Increased the Infrastructure Replacement - Country Club Dr. by $540,000 in FY 2026/27 and $700,000 in FY 2027/28. Information Technology Improvement Projects (IT) • The projected five (5) years now shows Human Resources as its own Department which was created in FY 2022/23 totaling $7,550. • $50,000 was added to Police Radios for the purchase of eight (8) Portable Radios. • In ACES Computer Equipment < $5,000, Tablets increased in total by $355,750 to $1,100,750. • In ACES Computer Equipment < $5,000, Laptop (s) /Co mputer(s) were reduced in total to $270,500 from $402,000. • In ACES Computer Equipment > $5,000, a Clocks & Paging System was added for $155,000. Public Building and Facility Improvement Projects (PBF) • The main increase in the Community Recreation Center Improvements was due to the increase in frequency in the Replacement of Audio Equipment and Replacement of Furniture, increasing by $41,000 to $72,000 and $60,000 to $90,000, respectively. • Removed the Replacement of Chillers under Government Center Improvements as these were included in the City's Mid -Year Budget Amendment for $1,500,000. • Added $20,000 in FY 2023/24 for an Employee Lounge Improvement Project • Increased projected costs over the five (5) years for HVAC replacements at the CRC and ACES by $184,801. • Increased ACES Playground Surfacing and Equipment from $243,000 to $250,000 and spread the costs over two (2) years; FY 2023/24 - $75,000 and FY 2024/25 - $175,000 Transportation System Improvement Projects (TI) Road Resurfacing Program • Removed resurfacing NE 188th St and NE 185th/NE 31 st from Biscayne to 183rd which totaled $750,000. • Increased the proposed amount for resurfacing Country Club Dr. from $1,400,000 to $2,550,000 over the five-year period. Transportation System Improvements • Added $75,000 for two (2) CCTV Cameras for Country Club Dr. in FY 2023/24 • Increased the amounts projected for New Crosswalk Solar Lighting Locations to $650,000 from $590,000 over the five-year period. Five -Year Highlights The following information represents the highlights of the projects over the next five years: Beautification and Park Facility Improvement Projects (BP) • Founders Park and Waterways Park Improvements - totaling $1,716,000 and $183,000, respectively to maintain and enhance these facilities. Capital Equipment Purchase and Replacement Projects (CE) • Provides the necessary equipment to continue to provide high quality and effective police services. • Ensures that the tools of production, vehicles and equipment are available for City operations. • Equip the Community Services Department and the AACC with adequate equipment to provide level and quality of services and operations they currently provide. Drainage Improvement Projects (DI) • Storm water Drainage Improvements - totaling $3,285,000 to address the long-term impacts of the rising sea levels: o $1,250,000 to Elevate the Roadway at 191st Street o $2,035,000 for the replacement of infrastructure on Country Club Dr. Information Technology Improvement Projects (IT) • Continues the implementation of technology improvements and management information systems to enhance the productivity and efficiency of City operations. • Provides the necessary funding to continue the installation and maintenance of the computers, laptops, servers and network infrastructure at the Don Soffer Aventura High School ("DSAHS") and ACES. Public Building and Facility Improvement Projects (PBF) • Building Repairs and Other Improvements - totaling $250,000 at Aventura City of Excellence School ("ACES") to: • Replace Playground Surfacing and Equipment, $75,000 and $175,000 respectively Government Center Improvements - totaling $507,000 primarily to: • Upgrade Commission Chamber Dais ($70,000) • Replace carpeting in the Commission Chambers ($80,000) • Replace carpeting at the Government Center ($78,000) • Upgrade hallway lighting ($64,000) at the Government Center • Upgrade bathrooms at the Government Center ($145,000); • Gym Shower & Changing Room Replacement ($50,000); and to • Employee Lounge Improvement Project ($20,000) • HVAC Replacements at the Community Recreation Center (CRC) and at ACES - totaling $339,801 and $270,500, respectively. Transportation Improvement Projects (TI) • Road Resurfacing projects - totaling $3,025,000 to resurface asphalt and enhance safety on Country Club Dr and NE 30th Ave from 203ra to 210th Street. • Transportation System Improvements - totaling $725,000 to provide two (2) CCTV Cameras on Country Club Dr and new crosswalk solar lighting at various locations. • Bike Share Station Program - totaling $42,500 to replace bikes at each station. American Rescue Plan Act ("ARPA") Projects • Human Resources Computer Software and Vaccine Incentives ($33,061) • Information Technology Upgrades, Software, Connectivity, Cameras, Wifi and Fire Suppression ($2,615,000) • Police Radio Communication System Upgrades, Community Policing Vehicles, 911 Videowall Upgrade/Replacement and a BearCat Armored Response Vehicle Replacement ($964,592) • Community Development Building Department Renovations ($9,988) • Community Services Park Enhancements, Upgrades and Renovations ($3,724,000) • Public Works/Transportation Seawall Replacement/Repair ($2,224,500) Capital Improvement Plan Project Summary The proposed FY 2023/24 - 2027/28 CIP includes 42 projects in six (6) functional categories with a total value of $20,372,076 which will be detailed in the following pages. Major emphasis was placed on the following projects: • Beautification and Park Facility Improvement Projects ($2,352,400) • Stormwater Drainage Improvements ($3,285,000) • Government Center Improvements ($507,000) • Air Conditioning Unit Replacements ($610,301) • Road Resurfacing ($3,025,000) • Transportation System Improvements ($725,000) It should be noted that the City and the Aventura Mall continue to work together to design a traffic flow improvement project that will address congestion on Country Club Drive, resulting from motorists going east on the William Lehman Causeway. This project has not been included in this document, since a traffic operations analysis, design plans and construction drawings will need to be prepared by the City and approved by FDOT and Miami -Dade County prior to moving forward. Funding for this analysis in the amount of $650,000 has been provided by the Aventura Mall and is available from the Capital Projects Fund - Public Works/Transportation Capital Reserve. This document contains a detailed funding plan that forecasts revenues necessary to fund both the CIP and the operating budgets over the next five (5) years. The proposed funding plan is based on conservative estimates and assumes that revenues and operating expenditures grow at specified levels and can be maintained at certain percentage increases, respectively. Please note that all projects and assumptions are re-evaluated every year to account for unanticipated needs, cost revisions, new project priorities and the City's financial condition. I am proud of the many accomplishments and the support that the City Commission and residents have shown in the implementation of the capital projects since the City's incorporation. Our beautification projects, park and open space additions, Government Center, Community Recreation Center, K-8 Charter School, Don Soffer Aventura High School, Arts & Cultural Center, transportation improvements and many other community enhancements continue to exhibit our commitment to excellence and professionalism. This document serves many purposes. It most importantly serves as an aid to the residents in providing a better understanding of the City's long-term capital needs and how the City intends to meet those demands. It also details our continuing effort to address the needs and concerns of our citizens while making prudent financial decisions, which contribute to the City's long-term financial health. I am pleased to submit the FY 2023/24 - 2027/28 CIP document which will be reviewed in detail at the June 15, 2023 Commission Workshop. The preparation and formulation of this important planning program could not have been accomplished without the dedicated assistance and efforts of all Department Directors, Budget Manager and the Finance Director. I am also extremely grateful to the City Commission for their continued support in assuring that this City remains the City of Excellence. Upon our collective review of the FY 2023/24 - 2027/28 CIP, I respectfully request and recommend that we hold a public hearing at the July 11, 2023 Commission Meeting to conceptually adopt (by Resolution), the final CIP document for implementation. Upon your review of this document, if you should have any questions or require additional information, please let me know. Respectfully submitted, Ronald J. as on City Manager 91 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 i Capital Improvement Program Document Guide City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank Locating a Specific Capital Project The CIP is divided into six (6) program areas as follows: 1. Beautification and Park Facility Improvement Projects (BP) 2. Capital Equipment Purchase and Replacement Projects (CE) 3. Drainage System Improvement Projects (DI) 4. Information Technology Improvement Projects (IT) S. Public Building and Facility Improvement Projects (PBF) 6. Transportation System Improvement Projects (TI) Each project in the CIP has a unique project number. This project number appears at the beginning of the individual project descriptions and the tables throughout the document. The first digit refers to the functional category number assigned by the City Manager and the final digits outline the individual department requesting the project. For example, project BP1-CS is Beautification and Park Facility Improvement Projects number one (1) of the requested projects by the Community Services Department. Reading the Capital Improvement Program Schedules Summary of Programs by Year This table and chart show the six (6) project categories and the projected amounts being presented for the upcoming fiscal year, the following four (4) fiscal years and the total of all five (5) fiscal years. Summary of Proposed Appropriations by Funding Source This table and chart show the different funds the projected projects may be sourced from over the five (5) fiscal years being projected. The table includes the total amount for the five (5) years being projected out of each fund. Summary of Projects by Location and Year This table shows the major Beautification and Park Facility and Transportation Improvement Projects by location and year in which they are proposed to be funded. Summary of Programs by Year with Project Detail - Project Category This table shows each project category as a separate section for the five (5) years being projected with the total project cost. Within each project category, the projects are arranged by CIP #, Project Name, Department and Funding Source. City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 Overview of Recommended Projects City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank City of Aventural Capital Improvement Program Fiscal Year 2023/24 - 2027128 Summary of Programs by Year Projected Projected Projected Projected Projected Project Category On- FY2023/ 4 FY2024/ 5 FY20251 6 FY2026127 FY2027/ 8 _ Total Beautification and Park Facility Improvement Projects (BP) $ 122,300 $ 513,000 $ 533,350 $ 945,750 $ 238,000 $ 2,352,400 Capital Equipment Purchase and Replacement Projects (CE) 883,025 876,950 803,000 652,700 777,800 3,993,475 Drainage Improvement Projects (DI) - 795,000 1,250,000 540,000 700,000 3,285,000 Information Technology Improvement Projects (IT) 1,147,250 939,950 1,011,600 966,500 1,091,100 5,156,400 Public Building and Facility Improvement Projects (PBF) 181,000 511,000 494,801 267,500 338,000 1,792,301 Transportation Improvement Projects (TI) 278,500 923,500 988,500 988,500 613,500 3,792,500 Total $ 2,612,075 $ 4,559,400 $ 5,081,251 $ 4,360,950 $ 3,758,400 $ 20,372,076 Transportation Improvement Projects (TI) 19% Public Building and Improvement Project 9% Information Technology Projects (I- 25% The rest of this page has intentionally been left blank Beautification and Park Facility Improvement Projects (BP) 11% Capital Equipment Purchase and Replacement Projects (CE) 20% Drainage Improvement Projects (DI) 16% I /I Capital Improvement Program Fiscal Year 2023/24 - 2027/28 Summary of Proposed Appropriations by Funding Source Projected Projected Projected Projected Projected Funding Source FY2023/24 FY2024/25 FY2025/26 FY2026/27 FY2027128 Total General Fund -001 $ 1,519,125 $ 2,121,450 $ 2,109,051 $ 2,112,750 $ 1,857,150 $ 9,719,526 Transportation and Street Maintenance - 120 140,000 149,800 160,286 171,506 183,511 805,103 Citizens' Independent Transportation Trust (CITT) Fund - 121 138,500 773,700 828,214 816,994 429,989 2,987,397 Building Fund - 164 45,200 31,700 5,200 6,700 - 88,800 Charter School Fund - 190 593,250 477,750 568,500 578,000 452,750 2,670,250 Charter High School Fund - 191 112,500 210,000 160,000 135,000 135,000 752,500 Capital Projects Fund - 392 63,500 - - - - 63,500 Stormwater Utility Fund - 410 - 795,000 1,250,000 540,000 700,000 3,285,000 Total $ 2,612,075 $ 4,559,400 $ 5,081,251 $ 4,360,950 $ 3,758,400 $ 20,372,076 Stormwater Utility Fund - 410 Capital Projects Fund - 16% 392 0%-\Charter High School Fund - 191 4% Charter School Fund -� 190 13% Building Fund - 164 0% Citizens' Independent Transportation Trust (CITT) Fund - 121 15% Transportation and Street Maintenance - 120 4% The rest of this page has intentionally been left blank 8 Capital Improvement Program Summary of Projects by Location and Year Fiscal Year 2023/24 - 2027/28 FY 2023/24 FY 2024/25 FY 2025126 FY 2026/27 FY 2027128 Beautification and Park Facility Improvement Projects Citywide Beautification Improvements Founders Park Improvements Peace Park Improvements Veterans Park Improvements Waterways Dog Park Improvements Waterways Park Improvements Transportation Improvement Projects Bike Share Station Program Replace Bicycles Road Resurfacing Program Country Club Dr. NE 30th Ave from 203rd to 210th Transportation System Improvements CCTV - Cameras - Country Club Dr. New Crosswalk Solar Lighting Locations The rest of this page has intentionally been left blank I7 City of Aventura Capital Improvement Program Fiscal Year 2023124 - 2027128 Summary of Programs by Year with Project Detail - Project Category Projected Projected Projected Projected Projected Department Funding Source 2023124 2024125 2025126 2026127 2027128 Total Beautification and Park Facility Improvement Projects (BP) BP1 - CS Founders Park Improvements CS General Fund - 001 BP2 - CS Peace Park Improvements CS General Fund - 001 BP3 - CS Veterans Park Improvements CS General Fund - 001 BP4 - CS Waterways Dog Park Improvments CS General Fund - 001 BP5 - CS Waterways Park Improvements CS General Fund - 001 BP6 - PW/T Citywide Beautification Improvements PW/T General Fund - 001 75,000 289,000 288,000 882,000 182,000 1,716,000 - 39,000 28,000 14,000 16,000 97,000 - 65,000 61,000 23,000 12,000 161,000 6,000 29,000 60,000 16,750 9,750 121,500 26,000 81,000 76,000 - - 183,000 15,300 10,000 20,350 10,000 18,250 73,900 Total $ 122,300 $ 513,000 $ 533,350 $ 945,750 $ 238,000 $ 2,352,400 Capital Equipment Purchase and Replacement Projects (CE) CE1 -HR Equipment Purchase and Replacement < $5,000 HR General Fund - 001 CE2 - PD Equipment Purchase and Replacement > $5,000 PD General Fund - 001 CE2 - PD Equipment Purchase and Replacement > $5,000 PD Capital Projects Fund - 392 CE3 - PD Equipment Purchase and Replacement < $5,000 PD General Fund - 001 CE3 - PD Equipment Purchase and Replacement < $5,000 PD Capital Projects Fund - 392 CE4 - PD Vehicle Purchase & Replacements PD General Fund - 001 CE5 - CD Equipment Purchase and Replacement > $5,000 CD General Fund - 001 CE5 - CD Equipment Purchase and Replacement > $5,000 CD Building Fund - 164 CE6 - CS Equipment Purchase and Replacement > $5,000 CS General Fund - 001 CE7 - CS Equipment Purchase and Replacement < $5,000 CS General Fund - 001 CE8 - PW/T Equipment Purchase and Replacement > $5,000 PW/T General Fund - 001 CE9 - AACC Equipment Purchase and Replacement > $5,000 AACC General Fund - 001 CE10 - AACC Equipment Purchase and Replacement < $5,000 AACC General Fund - 001 CE11 - DSAHS Equipment Purchase and Replacement > $5,000 DSAHS Don Soffer Aventura High School Fund - 191 $ 1,500 $ - $ - $ - $ - $ 1,500 155,725 163,000 142,000 143,500 143,500 747,725 7,500 - - - - 7,500 - 20,800 32,200 11,200 22,400 86,600 56,000 - - - - 56,000 418,500 503,500 418,500 372,000 372,000 2,084,500 25,000 - - - - 25,000 40,000 - - - - 40,000 40,000 50,000 72,000 22,000 99,000 283,000 21,300 37,400 30,800 16,000 31,900 137,400 - - 35,500 35,000 35,000 105,500 105,000 47,500 25,000 25,000 30,000 232,500 - 44,750 37,000 18,000 34,000 133,750 12,500 10,000 10,000 10,000 10,000 52,500 Total $ 883,025 $ 876,950 $ 803,000 $ 652,700 $ 777,800 $ 3,993,475 Drainage Improvement Projects (DI) DI1 - PW/T Stormwater Drainage Improvements PW/T Stormwater Utility Fund - 410 $ Total $ $ i - $ 795,000 795,000 $ 1,250,000 $ $ 1,250,000 $ 540,000 $ 540,000 $ 700,000 $ 700,000 $ 3,285,000 3,285,000 Information Technology Improvement Projects (IT) IT1 - CM Computer Equipment < $5,000 CM General Fund - 001 $ 4,300 $ 4,000 $ 4,300 $ 4,300 $ 2,300 $ 19,200 IT2 - CC Computer Equipment < $5,000 CC General Fund - 001 1,300 2,300 1,300 2,300 2,300 9,500 IT3 - F Computer Equipment < $5,000 F General Fund - 001 3,600 6,400 2,600 3,600 2,600 18,800 IT4 - HR Computer Equipment < $5,000 HR General Fund - 001 2,850 2,400 1,000 - 1,300 7,550 IT5 - IT Central Management Information System > $5,000 IT General Fund - 001 185,000 155,000 180,000 175,000 220,000 915,000 IT6 - IT Computer Equipment < $5,000 IT General Fund - 001 6,000 6,000 6,000 6,000 6,000 30,000 IT7 - PD Police Computer Systems > $5,000 PD General Fund - 001 9,000 9,000 34,000 9,000 79,000 140,000 IT8 - PD Police Computer Systems < $5,000 PD General Fund - 001 206,000 152,000 127,500 132,000 132,500 750,000 IT9 - PD Radios PD General Fund - 001 80,000 40,000 40,000 40,000 40,000 240,000 IT10 - CD Computer Equipment > $5,000 CD General Fund - 001 - 10,000 - - - 10,000 IL City of Aventura Capital Improvement Program Fiscal Year 2023124 - 2027128 Summary of Programs by Year with Project Detail - Project Category Projected Projected Projected Projected Projected Department Funding Source 2023124 2024125 2025126 2026127 2027128 Total Information Technology Improvement Projects (IT) (Continued) IT10 - CD Computer Equipment > $5,000 CD Building Fund - 164 - 25,000 - - - 25,000 IT11 - CD Computer Equipment < $5,000 CD General Fund - 001 2,800 1,300 2,800 1,300 5,550 13,750 IT11 -CD Computer Equipment < $5,000 CD Building Fund - 164 5,200 6,700 5,200 6,700 - 23,800 IT12 - CS Computer Equipment < $5,000 CS General Fund - 001 11,450 8,200 8,200 13,400 10,600 51,850 IT13 - PW/T Computer Equipment < $5,000 PW/T General Fund - 001 6,300 6,300 2,300 2,300 5,300 22,500 IT14 - AACC Computer Equipment < $5,000 AACC General Fund - 001 5,200 2,600 13,400 2,600 5,900 29,700 IT15 - ACES Computer Equipment > $5,000 ACES Charter School Fund - 190 180,000 35,000 83,000 53,000 35,000 386,000 IT16 - ACES Computer Equipment < $5,000 ACES Charter School Fund - 190 338,250 267,750 350,000 390,000 417,750 1,763,750 IT17 - DSAHS Computer Equipment < $5,000 DSAHS Don Soffer Aventura High School Fund - 191 100,000 200,000 150,000 125,000 125,000 700,000 Total $ 1,147,250 $ 939,950 $ 1,011,600 $ 966,500 $ 1,091,100 $ 5,156,400 Public Building and Facility Improvement Projects (PBF) PBF1 - CS Community Recreation Center Improvements CS General Fund - 001 $ 56,000 $ 60,000 $ 93,000 $ 55,000 $ 161,000 $ 425,000 PBF2 - PW/T Government Center Improvements PW/T General Fund - 001 50,000 150,000 148,000 52,000 107,000 507,000 PBF3 - PW/T HVAC Replacements PW/T General Fund - 001 - 126,000 118,301 25,500 70,000 339,801 PBF3 - PW/T HVAC Replacements ACES Charter School Fund - 190 - - 135,500 135,000 - 270,500 PBF4 - ACES Building Repairs and Other Improvements ACES Charter School Fund - 190 75,000 175,000 - - - 250,000 Total $ 181,000 $ 511,000 $ 494,801 $ 267,500 $ 338,000 $ 1,792,301 Transportation Improvement Projects (TI) TI1 - PW/T Bike Share Station Program PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 42,500 TI2 - PW/T Road Resurfacing Program PW/T Transportation and Street Maintenance Fund - 120 65,000 149,800 160,286 171,506 183,511 730,103 TI2 - PW/T Road Resurfacing Program PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 - 635,200 689,714 678,494 291,489 2,294,897 TI3 - PW/T Transporation System Improvements PW/T Transportation and Street Maintenance Fund - 120 75,000 - - - - 75,000 TI3 - PW/T Transporation System Improvements PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 130,000 130,000 130,000 130,000 130,000 650,000 Total $ 278,500 $ 923,500 $ 988,500 $ 988,500 $ 613,500 $ 3,792,500 `Total of all Projects $ 2,612,075 $ 4,559,400 $ 5,081,251 $ 4,360,950 $ 3,758,400 $ 20,372,076 The rest of this page has intentionally been left blank m City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank IrA City of Aventura Capital Improvement Program Fiscal Years 2 02 3/2 4 - 2027/28 y vx v Proposed Capital Improvement Program Projects 13 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 14 Beautification and Park Facility Improvement Projects (BP) This section includes beautification projects and improvements to the City's park system and recreational facilities. There are six (6) projects in the CIP, which total $2,352,400. Special emphasis was given to upgrading existing park facilities. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Beautification and Park Facility Improvement Projects: • Summary of Programs by Year • Detail Schedule of Proposed Beautification and Park Facility Improvement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank M City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank II: City of Aventura Capital Improvement Progra Beautification and Park Facility Improvement Projects (BP) Fiscal Year 2023124 - 2027128 Summary of Program by Year Projected 2023124 Beautification and Park Facility Improvement Projects (BP) BP1 - CS Founders Park Improvements CS General Fund - 001 BP2 - CS Peace Park Improvements CS General Fund - 001 BP3 - CS Veterans Park Improvements CS General Fund - 001 BP4 - CS Waterways Dog Park Improvments CS General Fund - 001 BP5 - CS Waterways Park Improvements CS General Fund - 001 BP6 - PW/T Citywide Beautification Improvements PW/T General Fund - 001 $ 75,000 $ 289,000 $ 288,000 $ 882,000 $ 182,000 $ 1,716,000 - 39,000 28,000 14,000 16,000 97,000 - 65,000 61,000 23,000 12,000 161,000 6,000 29,000 60,000 16,750 9,750 121,500 26,000 81,000 76,000 - - 183,000 15,300 10,000 20,350 10,000 18,250 73,900 Total $ 122,300 $ 513,000 $ 533,350 $ 945,750 $ 238,000 $ 2,352,400 The rest of this page has intentionally been left blank 17 City of Aventura Detail Schedule of Proposed Beautification and Park Facility Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected i��MCIP # Project Category Departm 1 2 3 4 2023/2, 2024125 2025126 2026127 2, 27/28 Total BP1 - CS Founders Park Improvements This project consists of the maintenance, replacement and enhancement of various equipment and improvements at Founders Park. (GIL# 001-8050-572.63-10) Replace Benches and Trash Cans CS TBD $ $ $ 16,000 $ $ $ 16,000 Replace Fitness Stations and Surfacing CS 4 100,000 100,000 Replace Infield Fencing CS N/A - 25,000 - 25,000 Replace North Perimeter Fencing CS - N/A - 120,000 120,000 Replace Pavilion Roofs CS 1 40,000 - - 40,000 Replace Picnic Tables CS TBD TBD TBD TBD 12,000 12,000 12,000 12,000 48,000 Replace Playground Equipment CS 1 - 700,000 - 700,000 Replace Playground Sidewalk CS 1 10,000 10,000 Replace Playground Surfacing CS 1 - 110,000 110,000 Replace Shade Canopies CS TBD - 95,000 - 95,000 Replace South Perimeter Fencing CS N/A - 50,000 - - 50,000 Replace SplashPad Pumps CS 3 - 22,000 22,000 Replace SplashPad Surface CS 1 65,000 - - - 65,000 Replace SplashPad Water Features CS 2 2 2 2 65,000 40,000 50,000 50,000 205,000 Replace Tennis Hard Court Fencing CS N/A - - - - 35,000 - - - 35,000 Security Enhancements CS N/A N/A N/A 25,000 25,000 25,000 - - 75,000 ' 75,000 $ 289,000 $ 288,000 $ 882,000 $ 182,000 $ BP2 - CS Peace Park Improvements This project consists of the maintenance, replacement and enhancement of various equipment and improvements at Peace Park. (GIL# 001-8050-572.63-27) Replace Benches and Trash Cans CS TBD - - - $ $ 27,000 $ - $ - $ - $ 27,000 Replace Fitness Equipment CS 1 1 1 1 12,000 13,000 14,000 16,000 55,000 Resurface Walking Trail CS - TBD - - - 15,000 - - 15,000 ru,000 $ 14,000 $ 16,000 $ BP3 - CS Veterans Park Improvements This project consists of the maintenance, replacement and enhancement of various equipment and improvements at Veterans Park. (GIL# 001-8050-572.63-26) Renovate Restroom CS 1 - - $ $ 10,000 $ $ - $ $ 10,000 Replace Pole Padding CS - N/A - 8,000 8,000 Replace Shade Canopy CS 3 40,000 - 40,000 Replace Soccer Goal Sets CS - TBD - 6,000 6,000 Replace Tables CS TBD TBD 10,000 12,000 22,000 Resurface Walking Trail CS N/A - 45,000 - - 45,000 Security Enhancements CS N/A - N/A 15,000 - 15,000 - 30,000 Subtotal $' `23,000 $ 12,000 $ 161,000 18 City of Aventura Detail Schedule of Proposed Beautification and Park Facility Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Departure 1 2 3 4 2023/2. 2024/25 2025/26 2026/27 20271 8 tal, BP4 - CS Waterways Dog Park Improvements This project consists of the maintenance, replacement and enhancement of various equipment and improvements at Waterways Dog Park. (GIL# 001-8050-572.63-23) Repair/Resurface Trail and Parking Lot CS N/A - - $ $ $ 60,000 $ - $ - $ 60,000 Replace Doggie Drinking Fountains CS 1 1 - 9,750 9,750 19,500 Replace Entrance Gate CS 1 - - 5,000 - - 5,000 Replace Light Poles with LED Bulbs CS - TBD - 7,000 7,000 Replace Pole Padding CS N/A - 6,000 - - 6,000 Replace Shade Canopy CS - 1 - 24,000 - - 24,000 29,000 $ 60,000 $ 16,750 $ BP5 - CS Waterways Park Improvements This project consists of the maintenance, replacement and enhancement of various equipment and improvements at Waterways Park. (GIL# 001-8050-572.63-22) Purchase Outdoor Drinking Fountain CS 1 $ 10,000 $ - $ $ $ 10,000 Replace Benches and Trash Cans CS TBD 10,000 - 10,000 Replace Fitness Stations and Surfacing CS 2 - - 70,000 70,000 Replace Infield Fencing CS N/A - - 25,000 25,000 Replace Soccer Goal Nets CS TBD TBD TBD 6,000 6,000 6,000 18,000 Replace Walking Trail CS - 1 50,000 50,000 * Subtotal $ 76,000 $ $ BP6 - PW/T Citywide Beautification Improvements This project consists of the maintenance, replacement and enhancement to street furniture and water fountains throughout the City. (GIL# 001-8054-541.63-01) Purchase Benches and Trash Cans PW/T 8,6 8,6 7,6 8,6 7,6 $ 10,000 $ 10,000 $ 9,750 $ 10,000 9,750 $ 49,500 Replace Chilled Water Fountains PW/T 1 - 2 - 2 5,300 - 10,600 - 8,500 24,400 Subtotal $ 15,300 $ 10,000 $ 20,350 $ 10,000 $ 18,250 $ 73,900 Total $ 122,300 $ 513,000 $ 533,350 $ 945,750 $ 238,000 $ 2,352,400 The rest of this page has intentionally been left blank m City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank W Capital Equipment Purchase and Replacement Projects (CE) This section includes projects relating to Capital Equipment Purchases and Replacements for all operating departments. Most of the projects outlined in the FY 2023/24 - 2027/28 CIP pertain to Police vehicles, Community Services and AACC operational equipment and additional classroom furniture for the Don SofferAventura High School. The CIP guidelines provide that capital equipment shall be defined as having a useful life of more than one (1) year and a value of $5,000 or more. Equipment that has a value of $5,000 or less is also included in this document for budgetary purpose. There is a total of 11 projects totaling $3,993,475. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Capital Equipment Purchase and Replacement Projects: • Summary of Programs by Year • Detail Schedule of Proposed Capital Equipment Purchase and Replacement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank PAi City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 0 City of Aventura Capital Improvement Program Capital Equipment Purchase and Replacement Projects (CE) Fiscal Year 2023/24 - 2027/28 Summary of Program by Year Projected Projected Projected Projected ' Projected Department Funding Source 2023/24 2024/25 2025/26 2026/27 2027/28 Total Capital Equipment Purchase and Replacement Projects (CE) CE1 - HR Equipment Purchase and Replacement < $5,000 HR General Fund - 001 $ 1,500 $ - $ - $ - $ - $ 1,500 CE2 - PD Equipment Purchase and Replacement > $5,000 PD General Fund - 001 155,725 163,000 142,000 143,500 143,500 747,725 CE2 - PD Equipment Purchase and Replacement > $5,000 PD Capital Projects Fund - 392 7,500 - - - - 7,500 CE3 - PD Equipment Purchase and Replacement < $5,000 PD General Fund - 001 - 20,800 32,200 11,200 22,400 86,600 CE3 - PD Equipment Purchase and Replacement < $5,000 PD Capital Projects Fund - 392 56,000 - - - - 56,000 CE4 - PD Vehicle Purchase & Replacements PD General Fund - 001 418,500 503,500 418,500 372,000 372,000 2,084,500 CE5 - CD Equipment Purchase and Replacement > $5,000 CD General Fund - 001 25,000 - - - - 25,000 CE5 - CD Equipment Purchase and Replacement > $5,000 CD Building Fund - 164 40,000 - - - - 40,000 CE6 - CS Equipment Purchase and Replacement > $5,000 CS General Fund - 001 40,000 50,000 72,000 22,000 99,000 283,000 CE7 - CS Equipment Purchase and Replacement < $5,000 CS General Fund - 001 21,300 37,400 30,800 16,000 31,900 137,400 CE8 - PW/T Equipment Purchase and Replacement > $5,000 PW/T General Fund - 001 - - 35,500 35,000 35,000 105,500 CE9 - AACC Equipment Purchase and Replacement > $5,000 AACC General Fund - 001 105,000 47,500 25,000 25,000 30,000 232,500 CE10 - AACC Equipment Purchase and Replacement < $5,000 AACC General Fund - 001 - 44,750 37,000 18,000 34,000 133,750 CE11 - DSAHS Equipment Purchase and Replacement > $5,000 DSAHS Don Soffer Aventura High School Fund - 191 12,500 10,000 10,000 10,000 10,000 52,500 Total $ 883,025 $ 876,950 $ 803,000 $ 652,700 $ 777,800 $ 3,993,475 The rest of this page has intentionally been left blank 23 City of Aventura Detail Schedule of Proposed Capital Equipment Purchase and Replacement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department 1 2 3 4 5 2023124 2024125 2025126 2026127 2027/28 Total CE1 - HR Equipment Purchase and Replacement < $5,000 This project consists of purchasing new equipment for the Human Resources Department. (GIL# 001-8011-513.64-11) Office Furniture HR 1 $ 1,500 $ - $ - $ - $ - $ 1,500 Subtotal $ $ CE2 - PD Equipment Purchase and Replacement > $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Police Department. (GIL# 001-8020-521.64-10) Ballistic Shield PD 1 1 1 1 1 $ $ 7,500 $ 7,500 $ 7,500 $ 7,500 $ 30,000 New K-9 Purchase PD - 1 - - - 15,000 - - - 15,000 Replace C/S Van Equipment PD - 1 - - - 5,000 - - - 5,000 Replace In -Car Video PD 7 7 7 7 7 36,000 36,000 36,000 36,000 36,000 180,000 Repalce K-9 Vehicle Equipment PD 1 - - - - 10,000 - - - - 10,000 Repalce Mobile LPR PD - - 1 - 20,000 20,000 Replace Prisoner Van Equipment PD - 1 - 15,000 - - - 15,000 Replace Vehicle Equipment PD 8 9 9 8 8 90,225 84,500 78,500 100,000 100,000 453,225 Traffic Speed Equipment PD 1 - - - - 19,500 - - - - 19,500 IlLubtotal 155,725 $ 163,000 $ 142,000 $ 143,500 $ 143,500 $ 747,725 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Police Department. (GIL# 392-2001-521.64-10) Ballistic Shield PD 1 $ 7,500 $ $ $ $ $ 7,500 ubtotal $ $ $ $ $ 7,500 CE3 - PD Equipment Purchase and Replacement < $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Police Department. (GIL# 001-8020-521.64-11) Replace Ballistic Vests PD 12 23 8 11 $ $ 16,800 $ 32,200 $ 11,200 $ 15,400 $ 75,600 SWAT Vests PD 1 - - 2 4,000 - - 7,000 11,000 ubtotal $ 20,800 $ 32,200 $ 11,200 $ 22,400 $ 86,600 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Police Department. (GIL# 392-2001-521.64-11) Personnel & Training Unit Equipment PD TBD $ 9,000 $ $ $ $ $ 9,000 Replace Ballistic Vests PD 15 21,000 21,000 SWAT Vests PD 7 24,500 24,500 UAS Battery Replacement Cart PD 3 1,500 1,500 $ $ $ 56,000 Subtotal $ 56,000 $ $ CE4 - PD Vehicle Purchase & Replacements This project consists of purchasing police vehicles to maintain a vehicle replacement program in the Police Department. (GIL# 001-8020-521.64-50) Replace Crime Scene Van PD - 1 $ - $ 35,000 $ $ $ $ 35,000 Replace K-9 Vehicle PD 1 - 46,500 - 46,500 24 Detail Schedule of Proposed Capital Equipment Purchase and Replacement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department 1 2 3 4 5 2023124 2024125 2025126 2026127 2027128 Total Replace Patrol Vehicles PD 8 9 9 8 8 372,000 418,500 418,500 372,000 372,000 1,953,000 Replace Prisoner Van PD - 1 - - - - 50,000 - - - 50,000 Subtotal $ 418,500 $ 503,500 $ 418,500 $ 372,000 $ 372,000 $ 2,084,500 CE5 - CD Equipment Purchase and Replacement > $5,000 This project consists of purchasing new office cabinets and desks for the Community Development Department to replacing worn and broken equipment from the original building. (GIL# 001-8040-524.64-10) New Office Cabinets & Desks CD 3.3 - - - - $ 25,000 $ $ $ $ $ 25,000 a I= IF Subtotal $ $ $ $ $ 25,000 This project consists of purchasing new office cabinets and desks for the Buidling Division of the Community Development Department to replacing worn and broken equipment from the original building. (GIL# 164-8040-524.64-10) New Office Cabinets & Desks CD 2.7 $ 40,000 $ - $ - $ $ $ 40,000 $ $ 40,000 CE6 - CS Equipment Purchase and Replacement > $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Community Services Department. (GIL# 001-8050-539.64-10) Replace Electric Low Speed Vehicle CS 1 1 2 $ 20,000 $ $ 20,000 $ $ 40,000 $ 80,000 Replace Ellipticals at CRC CS - - 2 - - 16,000 16,000 Replace Program Mats CS TBD TBD - TBD 6,000 6,000 - 6,000 18,000 Replace Soccer Goals CS - - 2 2 2 - - 6,000 6,000 6,000 18,000 Replace Strength Machines at CRC CS 2 2 - - - 14,000 14,000 - - - 28,000 Replace Tech Center Furniture CS - - - - TBD - - - - 15,000 15,000 Replace Treadmills at CRC CS - 2 2 2 - 16,000 16,000 16,000 48,000 Replace Vehicle CS 1 1 - - - 30,000 30,000 - - 60,000 40,000 $ 50,000 $ 72,000 $ 22,000 $ 99,000 $ 283,000 ubtotal $ CE7 - CS Equipment Purchase and Replacement < $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Community Services Department. (GIL# 001-8050-539.64-11) New Office Furniture CS 1 - - - $ 1,500 $ - $ - $ - $ - $ 1,500 Replace Chairs/Carts CS 20,2 20,2 20,2 20,2 4,950 4,950 4,950 4,950 19,800 Replace Drinking Fountains CS - 1 - - - 4,900 - - 4,900 Replace Lobby Televisions CS - 3 3,000 - - 3,000 Repalce Mirrors CS TBD - TBD TBD 4,950 - 4,950 4,950 14,850 Replace Outdoor Tables CS TBD - TBD - 4,950 - 6,000 10,950 Replace Soccer Goals CS 2 2 - - 4,900 4,900 - - 9,800 Replace Sports Fencing Panels CS 15 15 15 15 15 4,950 4,950 5,600 5,600 5,600 26,700 Replace Tables CS - 10 10 10 10 - 4,800 4,800 4,800 4,800 19,200 Replace Tents CS 4 4 4 4 4 4,950 4,950 5,600 5,600 5,600 26,700 _ tal $ 25 Detail Schedule of Proposed Capital Equipment Purchase and Replacement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department 1 2 3 4 5 2023124 2024125 2025/26 2026127 2027128 Total CE8 - PW/T Equipment Purchase and Replacement > $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Public Works/Transportation Department. (G/L# 001-8054-541.64-10) Replace Escape PW/T 1 - - $ $ $ 35,500 $ - $ - $ 35,500 Replace Pickup Truck PW/T - 1 1 - 35,000 35,000 70,000 35,000 $ 35,000 $ 105,500 CE9 - AACC Equipment Purchase and Replacement > $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Arts & Cultural Center Department. (G/L# 001-8070-575.64-10) Replace Audio Console AACC 1 105,000 - - - 105,000 Replace Clear Comm System/Accessories AACC - TBD - 10,000 10,000 Replace Green Room Furniture AACC TBD 5,000 - - 5,000 Replace LCD projector & accessories AACC 1 1 17,500 30,000 47,500 Replace Lobby Furniture AACC TBD - 10,000 - - 10,000 Replace Office Furniture AACC TBD - - 15,000 15,000 Replace Orchestra Chairs and Music Stands AACC TBD - 15,000 - 15,000 Replace Patio Furniture AACC TBD 15,000 - - - 15,000 Replace Soft Goods/Stage Accessories AACC TBD - - 10,000 10,000 47,500 ,000 si 25,000 $ 30,000 $ ubtotal $ 105,000 $ CE10 - AACC Equipment Purchase and Replacement < $5,000 This project consists of purchasing new equipment and replacing inefficient, defective or unusable equipment for the Arts & Cultural Center Department. (G/L# 001-8070-575.64-11) Addt'I/Replace Microphones/Cable/Audio AACC 15 15 15 $ $ 15,000 $ - $ 15,000 $ 15,000 $ 45,000 Addt'I/Replace Moving/LED Lights AACC 7 - 7 15,000 - 15,000 30,000 ALD System Update (ADA Compliance) AACC 6 - 2,000 - 2,000 Commercial Ice Machine for Concessions AACC - 1 - 4,000 4,000 Lobby Brochure Racks AACC 2 - 2,250 - 2,250 Replace AN Equipment (Switchers/Monitors/Connectivity) AACC TBD - 2,000 - 2,000 Replace Hazer/Fogger AACC - 1 - 2,000 2,000 Replace Mity-Lite Tables (Banquet Tables) AACC 15 - 5,000 - 5,000 Replace Stage Audio Monitors/Accessories AACC - 8 - 20,000 20,000 Replace Theatrical Lighting Instruments/Accessories AACC - 8 - 15,000 15,000 Stage Accessories/Beads Etc. AACC TBD - 3,500 - - 3,500 Stage and Holiday Decor AACC TBD - - 3,000 - 3,000 44,750 $ 37,000 $ 18,000 $ 34,000 $ 133,750 Subtotal $ $ CE11 -DSAHS Equipment Purchase and Replacement > $5,000 This project consists of purchasing new equipment for the Don Soffer Aventura High School. (G/L # DSAHS - TBD) DSAHS Classroom Furniture DSAHS TBD TBD TBD TBD - $ 12,500 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 52,500 btotal $ 12,500 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 52,500 Total $ 883,025 $ 876,950 $ 803,000 $ 652,700 $ 777,800 $ 3,993,475 26 Drainage Improvement Projects (DI) This section includes improvements to the City's drainage system and other infrastructure improvements. There is one (1) drainage improvement project in the CIP totaling $3,285,000. Special emphasis was given to stormwater drainage improvements in order to address maintenance considerations. The project outlined in this section has been developed based on our consulting engineer and staffs survey of all City areas. The project was prioritized according to the urgency of the improvements needed and the age of the areas to be improved. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Transportation Improvement Projects: • Summary of Programs by Year • Detail Schedule of Proposed Transportation Improvement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank 27 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 28 City of Aventura Capital Improvement Progra Drainage Improvement Projects (DI) Fiscal Year 2023124 - 2027128 Summary of Program by Year Projected rojected Projected Projected Projected Funding Source 2023,24 Rr 2024,25 2025126 2026127 2027128 Tota Drainage Improvement Projects (DI) DI1 - PW/T Stormwater Drainage Improvements PW/T Stormwater Utility Fund - 410 $ $ Total $ $ 795,000 $ 1,250,000 $ 540,000 $ 700,000 $ 3,285,000 795,000 $ 1,250,000 $ 540,000 $ 700,000 $ 3,285,000 The rest of this page has intentionally been left blank OR City of Aventura Detail Schedule of Proposed Drainage Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity it Year Projected Projected Projected Pn2026/27 Projected CIP # Project Category Department # 3 2023124 2024125 2025126 2027128 Total DI1 - PW/T Stormwater Drainage Improvements This project consists of various drainage improvements to address the long-term impacts of the rising sea levels. (GIL# 410-5401-538.63-06) Elevate Roadway- 191st Street PW/T - N/A - - $ $ - $ 1,250,000 $ - $ - $ 1,250,000 Infrastructure Replacement - Country Club Dr. PW/T N/A - N/A N/A 795,000 - 540,000 700,000 2,035,000 Subtotal $ $ 795,000 $ 1,250,000 $ 540,000 $ 700,000 $ 3,285,000 Total $ - $ 795,000 $ 1,250,000 $ 540,000 $ 700,000 $ 3,285,000 The rest of this page has intentionally been left blank W Information Technology Improvement Projects (IT) This section includes projects relating to the City's Information Technology Systems (i.e., communication systems, data processing and the automation of certain operations by utilizing the latest technology to enhance productivity and efficiency) for all operating departments. There is a total of seventeen (17) projects totaling $5,156,400. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Information Technology Improvement Projects: • Summary of Programs by Year • Detail Schedule of Proposed Information Technology Improvement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank 01 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank MA Information Technology Improvement Projects (IT) Fiscal Year 2023/24 - 2027/28 Summary of Program by Year Funding Source Projected 2023/24 Information Technology Improvement Projects (IT) IT1 - CM Computer Equipment < $5,000 CM General Fund - 001 $ 4,300 $ 4,000 $ 4,300 $ 4,300 $ 2,300 $ 19,200 IT2 - CC Computer Equipment < $5,000 CC General Fund - 001 1,300 2,300 1,300 2,300 2,300 9,500 IT3 - F Computer Equipment < $5,000 F General Fund - 001 3,600 6,400 2,600 3,600 2,600 18,800 IT4 - HR Computer Equipment < $5,000 HR General Fund - 001 2,850 2,400 1,000 - 1,300 7,550 IT5 - IT Central Management Information System > $5,000 IT General Fund - 001 185,000 155,000 180,000 175,000 220,000 915,000 IT6 - IT Computer Equipment < $5,000 IT General Fund - 001 6,000 6,000 6,000 6,000 6,000 30,000 IT7 - PD Police Computer Systems > $5,000 PD General Fund - 001 9,000 9,000 34,000 9,000 79,000 140,000 IT8 - PD Police Computer Systems < $5,000 PD General Fund - 001 206,000 152,000 127,500 132,000 132,500 750,000 IT9 - PD Radios PD General Fund - 001 80,000 40,000 40,000 40,000 40,000 240,000 IT10 - CD Computer Equipment > $5,000 CD General Fund - 001 - 10,000 - - - 10,000 IT10 - CD Computer Equipment > $5,000 CD Building Fund - 164 - 25,000 - - - 25,000 IT11 - CD Computer Equipment < $5,000 CD General Fund - 001 2,800 1,300 2,800 1,300 5,550 13,750 IT11 - CD Computer Equipment < $5,000 CD Building Fund - 164 5,200 6,700 5,200 6,700 - 23,800 IT12 - CS Computer Equipment < $5,000 CS General Fund - 001 11,450 8,200 8,200 13,400 10,600 51,850 IT13 - PW/T Computer Equipment < $5,000 PW/T General Fund - 001 6,300 6,300 2,300 2,300 5,300 22,500 IT14 - AACC Computer Equipment < $5,000 AACC General Fund - 001 5,200 2,600 13,400 2,600 5,900 29,700 IT15 - ACES Computer Equipment > $5,000 ACES Charter School Fund - 190 180,000 35,000 83,000 53,000 35,000 386,000 IT16 - ACES Computer Equipment < $5,000 ACES Charter School Fund - 190 338,250 267,750 350,000 390,000 417,750 1,763,750 IT17 - DSAHS Computer Equipment < $5,000 DSAHS Don Soffer Aventura High School Fund - 191 100,000 200,000 150,000 125,000 125,000 700,000 tal $ 1,147,250 $ 939,950 $ 1,011,600 $ 966,500 $ 1,091,100 $ 5,156,400 The rest of this page has intentionally been left blank 33 City of Aventura Detail Schedule of Proposed Information Technology Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 1 2 3 2023124 2024125 2025126 2026127 2027128 Total IT1 - CM Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized in the Office of the City Manager. (GIL# 001-8005-512.64-02) Computer Equipment <$5,000 CM 2 2 2 2 2 $ 4,300 $ 4,000 $ 4,300 $ 4,300 $ 2,300 $ 19,200 4,000 $ 4,300 $ 4,300 $ 2,300 $ 19,200 IT2 - CC Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized in the City Clerk's Office. (GIL# 001-8008-519.64-02) Computer Equipment <$5,000 CC 1 2 1 2 2 $ 1,300 $ 2,300 $ 1,300 $ 2,300 $ 2,300 $ 9,500 Subtotal $ 1,300 $ 2,300 $ 1,300 $ 2,300 $ 2,300 $ 9,500 IT3 - F Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized in the Finance Department. (GIL# 001-8010-513.64-02) Computer Equipment <$5,000 F 3 2 2 3 2 $ 3,600 $ 6,400 $ 2,600 $ 3,600 $ 2,600 $ 18,800 Subtotal $ 6,400 $ 2,600 $ 3,600 $ 2,600 $ 18,800 IT4 - HR Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized in the Human Resources Department. (GIL# 001-8011-513.64-02) Computer Equipment <$5,000 HR 2 1 1 - 1 $ 2,850 $ 2,400 $ 1,000 $ - $ 1,300 $ 7,550 Subtotal 2,850 $ 2,400 $ 1,000 $ $ 7,55. IT5 - IT Central Management Information System > $5,000 This project consists of purchasing new and replacement computer hardware and software that utilizes the latest technology for the City's general information management system, which is utilized by all City Departments. (GIL# 001-8012-513.64-01) AS 400 Upgrades IT N/A N/A $ 30,000 $ $ 5,000 $ $ $ 35,000 Equipment for Redundant Site IT N/A 25,000 - 25,000 Security Camera(s)/Recorder(s) IT N/A N/A N/A N/A N/A 20,000 20,000 20,000 20,000 20,000 100,000 Software/Licenses/Upgrades IT N/A N/A N/A N/A N/A 20,000 20,000 20,000 20,000 20,000 100,000 Servers/ Security/UPS/Switches IT N/A N/A N/A N/A N/A 85,000 100,000 130,000 130,000 175,000 620,000 Upgrade Phone System IT N/A N/A N/A N/A N/A 5,000 15,000 5,000 5,000 5,000 35,000 btotal $ 185,000 $0 155,000 $ 0 180,000 $ 0 175,000 $ 0 220,000 $ IT6 - IT Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized in the Information Technology Department. (GIL# 001-8012-513.64-02) Computer Equipment <$5,000 IT N/A N/A N/A N/A N/A $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 30,000 Subtotal $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 30,000 IT7 - PD Police Computers System > $5,000 This project consists of purchasing computer equipment and software that utilizes the latest technology for the Police Department. (GIL# 001-8020-521.64-01) Data Stoage PD - 1 $ $ - $ - $ - $ 70,000 $ 70,000 Replace In -Car Video Server PD 1 - - 25,000 - - 25,000 Replace Server(s) PD 1 1 1 1 1 9,000 9,000 9,000 9,000 9,000 45,000 Subtotal $ 9,000 $ 9,000 $ 34,000 $ 9,000 $ 79,000 $ 140,000 34 City of Aventura Detail Schedule of Proposed Information Technology Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 3 2023124 2024125 2025126 2026127 2027128 Total IT8 - PD Police Computers System < $5,000 This project consists of purchasing computer equipment and software that utilizes the latest technology for the Police Department. (GIL# 001-8020-521.64-02) Computer Upgrades PD N/A N/A N/A N/A N/A $ 5,000 $ 5,000 $ 5,000 $ 5,000 $ 5,000 $ 25,000 Desktop Computer(s) PD 20 20 20 20 20 28,000 28,000 28,000 28,000 28,000 140,000 Desktop Scanner(s) PD 6 6 6 6 6 3,000 3,000 3,000 3,000 3,000 15,000 EOC Desktop Computers PD 10 - - - - 14,000 - - - - 14,000 Interactive Whiteboards PD 1 1 1 - 4,500 4,500 4,500 - 13,500 Laptop-Ruggized PD - - - 1 - - - - 5,000 5,000 Laser Printer(s) PD 1 1 1 1 1 1,500 1,500 1,500 1,500 1,500 7,500 Replace Mobile Laptop(s) PD 25 25 25 25 25 60,000 60,000 60,000 60,000 60,000 300,000 Vehicle Modem(s) PD 40 20 10 10 10 80,000 40,000 20,000 20,000 20,000 180,000 Vehicle Printer(s) PD 20 20 20 20 20 10,000 10,000 10,000 10,000 10,000 50,000 ONOME 206,000 $ 152,000 $ 127,500 $ ITS - PD Radios This project consists of upgrading the equipment for the 800 Mhz police radio system to ensure a state-of-the-art system and to maintain the E911 system and the purchasing of new radios for vehicles and personnel in the Police Department. (GIL# 001-8020-521.64-07) E911 Equipment Upgrade PD N/A N/A N/A N/A N/A $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 50,000 Portable Radio(s) PD 8 - - - - 50,000 - - - - 50,000 Replace Mobile Radio(s) PD 4 4 4 4 4 20,000 30,000 30,000 30,000 30,000 140,000 MR Subtotal MME 40,000 $ 40,000 $ 40,000 $ 40, IT10- CD Computer Equipment > $5,000 This project consists of the replacement and upgrade of computer equipment utilized by the Community Development Department's Code Comp./Planning Div(s). (GIL# 001-8040-524.64-02) CentralSquare TRAKiT/BlueBeam CD - N/A - - - $ - $ 10,000 $ $ - $ 10,000 Subtotal $ - $ IW10,000 $ $ This project consists of the replacement and upgrade of computer equipment utilized by the Community Development Department's Building Division. (GIL# 164-8040-524.64-02) CentralSquare TRAKiT/BlueBeam CD - N/A - - - $ $ 25,000 $ $ $ 25,000 - Subtotal $ $ 25,000 $ $ IT11- CD Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized by the Community Development Department's Code Comp./Planning Div(s). (GIL# 001-8040-524.64-02) Replace Computer(s) CD 1 1 1 1 1 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 1,300 $ 6,500 Replace Laserjet Printer(s) CD 1 1 1 500 500 1,000 2,000 Replace Desktop Scanner(s) CD 1 - 1 1 1,000 - 1,000 1,000 3,000 (Pads for Inspection for City Staff CD - 3 - - - 2,250 2,250 1,300 $ 35 City of Aventura Detail Schedule of Proposed Information Technology Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 1 2 3 4 5 2023124 2024125 2025126 2026127 2027/2% tal This project consists of the replacement and upgrade of computer equipment utilized by the Community Development Department's Building Division. (G/L# 164-8040-524.64-02) Replace Computer(s) CD 4 4 4 4 $ 5,200 $ 5,200 $ 5,200 $ 5,200 $ $ 20,800 Replace Laserjet Printer(s) CD - 1 - 1 - 500 - 500 1,000 Replace Desktop Scanner(s) CD 1 - 1 - 1,000 - 1,000 2,000 i Subtotal $ - 5,200 $ 6,700 5,200 $ 6,700 $ $ IT12- CS Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized by the Community Services Department and the Community Recreation Center. (G/L# 001-8050-539.64-02) Replace/Add New Computer(s) CS 4 4 4 3 4 $ 5,450 $ 5,200 $ 5,200 $ 3,900 $ 5,200 $ 24,950 Replace ID Printer CS - 1 1 - 1 - 3,000 3,000 - 3,000 9,000 Replace iPads CS 3 - - - 1,500 - 1,500 Replace Laptop(s) CS - 1 - 2,400 2,400 Replace Large Format Pinter CS 1 - 1,000 - 1,000 Replace Scanner CS 1 1,000 1,000 Student PCs CS 5 5 6,000 6,000 12,000 IT13 - PW/T Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized by the Public Works/Transportation Department. (G/L# 001-8054-541.64-02) Replace Computer(s) PW/T 1 1 1 1 1 1,300 1,300 1,300 1,300 1,300 6,500 Replace Plotter PW/T 1 - - - 1 3,000 - - - 4,000 7,000 Replace Scanner PW/T 1 - - - - 1,000 - - - - 1,000 Upgrade GIS Software PW/T 1 1 1 1 1,000 1,000 1,000 1,000 4,000 Upgrade Visitor ID System PW/T - 1 - - - 4,000 - - - 4,000 90 Subtotal $ 6,300 6,300 $ 2,300 $ 2,300 $ 5,300 IT14 - AACC Computer Equipment < $5,000 This project consists of the replacement and upgrade of computer equipment utilized at the Arts and Cultural Center. (G/L# 001-8070-575.64-02) Network Switches AACC 1 - $ $ $ 2,000 $ $ - $ 2,000 Replace Color Laser Printer AACC - 1 - 2,000 2,000 Replace PCs/Laptop(s)/Tablet(s) AACC 4 2 3 2 3 5,200 2,600 3,900 2,600 3,900 18,200 Upgrade Point of Sale System AACC - - 2 - - - - 7,500 - - 7,500 5,2 )0 $ 2,600 $ 13,400 $ dh 2,600 $ 5,900 $ IT15 - ACES Computer Equipment > $5,000 This project consists of the regular replacement of smartboards and network infrastructure at ACES. (G/L# 190-6010-569.64-01) Phone System Upgrade ACES - 1 - TBD $ - $ 5,000 $ $ - $ 5,000 $ 10,000 Clocks & Paging System ACES 1 - TBD - 150,000 - 5,000 - 155,000 Replace Network Infrastructure ACES 1 1 1 1 1 30,000 30,000 65,000 30,000 30,000 185,000 Replace Server(s) ACES - - 2 2 - - - 18,000 18,000 - 36,000 btotal $ 180,000 $ 35,000 $ 83,000 $ 53,000 $ 35,000 $ 386,000 City of Aventura Detail Schedule of Proposed Information Technology Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 1 2 3 4 2023/24 2024125 2025126 2026127 2027/2 Total IT16 -ACES Computer Equipment < $5,000 This project consists of the regular replacement of the computers, laptops, servers and network infrastructure at ACES. (GIL# 190-6010-569.64-02) Desktop for Multimedia Classroom ACES 3 - - - 2 $ 12,000 $ - $ - $ - $ 8,000 $ 20,000 Mobile Learning Computer Labs ACES 1 1 1 1 1 2,000 2,000 2,000 2,000 2,000 10,000 Replace AV Equipment and Smartboards ACES 10 10 10 10 10 40,000 40,000 40,000 40,000 40,000 200,000 Replace Color Laser Printer ACES - 1 - 1 - - 1,500 - 1,500 - 3,000 Replace Desktop Scanner(s) ACES 1 - 1 - 1 1,500 - 1,500 - 1,500 4,500 Replace Laptop(s)/Computer(s) ACES 55 10 10 35 75 71,500 13,000 13,000 53,000 120,000 270,500 Replace Security Cameras ACES N/A N/A N/A N/A N/A 10,000 10,000 10,000 10,000 10,000 50,000 Replace Webcams ACES - - 35 35 35 - - 35,000 35,000 35,000 105,000 Tablets ACES 295 295 385 385 295 201,250 201,250 248,500 248,500 201,250 1,100,750 $ 338,250 $ _"67,750 $ 350,000 $ 390,000 $ JU417,750 $ 1,763,750 IT17 -DSAHS Computer Equipment < $5,000 This project consists of the initial installation the computers, laptops, servers and network infrastructure at the Don Soffer Aventura High School. (GIL# DSAHS - TBD) New (Pads and Laptops DSAHS TBD TBD TBD TBD TBD $ 75,000 $ 200,000 $ 150,000 $ 125,000 $ 125,000 $ 675,000 IT Infrastructure DSAHS TBD 25,000 - - - - 25,000 Subtotal $ 100,000 $ 200,000 $ 150,000 $ 125,000 $ 125,000 $ 700,000 Total $ 1,147,250 $ 939,950 $ 1,011,600 $ 966,500 $ 1,091,100 $ 5,156,400 The rest of this page has intentionally been left blank 37 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 38 Public Building and Facility Improvement Projects (PBF) Capital projects in this functional category include providing new facilities or improvements to existing facilities to serve the City's residents. The CIP includes four (4) projects totaling $1,792,301. The major projects encompassed in this Program include Building Repairs and Other Improvements, Community Recreation Center Improvements, Government Center/Facility Improvements and HVAC Replacements. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Public Building and Facility Improvements Projects: • Summary of Programs by Year • Detail Schedule of Proposed Transportation Improvement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank KR City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank Eit City of Aventura Capital Improvement Progra Public Building and Facility Improvement Projects (PBF) Fiscal Year 2023124 - 2027128 Summary of Program by Year Projected Projected Projected Project Category A Department Funding SourceW 2023124 2025126 2026127 Public Building and Facility Improvement Projects (PBF) PBF1 - CS Community Recreation Center Improvements CS General Fund - 001 $ 56,000 $ 60,000 $ 93,000 $ 55,000 $ 161,000 $ 425,000 PBF2 - PW/T Government Center Improvements PW/T General Fund - 001 50,000 150,000 148,000 52,000 107,000 507,000 PBF3 - PW/T HVAC Replacements PW/T General Fund - 001 - 126,000 118,301 25,500 70,000 339,801 PBF3 - PW/T HVAC Replacements ACES Charter School Fund - 190 - - 135,500 135,000 - 270,500 PBF4 - ACES Building Repairs and Other Improvements ACES Charter School Fund - 190 75,000 175,000 - - 250,000 181,000 $ 511,000 $ 494,801 $ M 267,500 $ 338,000 $ The rest of this page has intentionally been left blank 41 City of Aventura Detail Schedule of Proposed Public Building and Facility Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 1 2 3 4 5 2023/24 2024/25 2025126 2026127 2027/28 Total PBF1 - CS Community Recreation Center Improvements This project consists of various improvements at the Community Recreation Center. (GIL# 001-8050-572.62-05) Add/Renovate Closets CS N/A N/A N/A N/A N/A $ 20,000 $ 20,000 $ 25,000 $ 25,000 $ 25,000 $ 115,000 Replace Audio Equipment CS 1 1 1 1 20,000 13,000 13,000 - 26,000 72,000 Replace Backboards & Padding CS - 8 - - - 7,000 - - 7,000 Replace Benches & Trash Cans CS N/A - 8,000 - 8,000 Replace Classroom Lighting CS N/A - 20,000 - - - 20,000 Replace Furniture CS N/A N/A N/A - - 30,000 30,000 30,000 90,000 Replace Outdoor Drinking Fountain CS 1 - 8,000 - - - 8,000 Replace Partition Wall CS - 1 - 25,000 - 25,000 Restroom Renovations CS - 1 - - 80,000 80,000 Subto 60,000 $ 93,000 $ 55,000 $ 161,000 $ 425,000 PBF2 - PW/T Government Center Improvements This project consists of various improvements at the Government Center. (GIL# 001-8054-539.64-21) Employee Lounge Improvement Project HR N/A - $ 20,000 $ $ - $ - $ - $ 20,000 Gym Shower & Changing Room Replacement HR 3 - 50,000 50,000 Replace Carpet - 4th Floor PW/T N/A 78,000 78,000 Replace Commission Cham. Carpet PW/T N/A 80,000 - 80,000 Replace Lighting - 3rd and 4th Floor PW/T N/A - 20,000 - 20,000 Replace Lighting - 5th Floor PW/T N/A - - 12,000 - 12,000 Upgrade Bathroom - 3rd Floor PW/T - 1 - - 35,000 35,000 Upgrade Bathroom - 4th Floor PW/T 1 - 40,000 - 40,000 Upgrade Bathroom - 5th Floor PW/T 1 - - 1 30,000 - - 40,000 70,000 Upgrade to Commission Dias PW/T - 1 70,000 - 70,000 Upgrade to LED lighting - 1st and 2nd Floors PW/T N/A - - - 32,000 32,000 Subtotal $ 148.000 $ 52,000 $ 107,000 $ 507,000 PBF3 - PW/T HVAC Replacements This project consists of replacing air conditioning units at various City facilities. (GIL# 001-8054-539.64-20) Replace 5 ton HVAC unit at CRC PW/T - 1 1 $ $ $ - $ 25,500 $ 25,000 $ 50,500 Replace 10 ton HVAC unit at CRC PW/T 1 - 1 42,000 - 45,000 87,000 Replace 10 ton HVAC unit at CRC PW/T 1 42,000 - 42,000 Replace 10 ton HVAC unit at CRC PW/T 1 42,000 - 42,000 Replace 20 ton HVAC unit at CRC PW/T - 1 - 118,301 - - 118,301 u _ tal 126,000 $ 118,301 $ 25,500 $ 70,000 $ 339,80 This project consists of replacing air conditioning units at the Aventura City of Excellence School. (G/L# 190-6010-569.64-20) Replace 2 ton HVAC unit at ACES ACES 1 - $ $ $ 10,500 $ - $ - $ 10,500 Replace 20 ton HVAC unit at ACES ACES 1 1 125,000 135,000 260,000 $ 135,500 $ 135,000 $ $ 270,500 42 Detail Schedule of Proposed Public Building and Facility Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 1 2 3 4 5 2023124 2024125 2025126 2026127 2027128 Total PBF4 - ACES Building Repairs and Other Improvements This project consists of various improvements at the Aventura City of Excellence School. (G/L# 190-6010-569.64-10) Replace Playground Surfacing & Equipment ACES 1 1 - - - $ 75,000 $ 175,000 $ $ $ 250,000 Subtotal $ 75,000 $ 175,000 $ $ $ $ 250,000 Total $ 181,000 $ 511,000 $ 494,801 $ 267,500 $ 338,000 $ 1,792,301 The rest of this page has intentionally been left blank 43 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 44 Transportation Improvement Projects (TI) This section includes improvements to the City's transportation system, roadways, sidewalks, pedestrian pathways, street lighting, transit and other infrastructure improvements. The majority of the projects outlined in the Transportation Improvement Project functional category are closely aligned with drainage improvements in accordance with established road resurfacing maintenance schedules. There are three (3) improvement projects in the CIP totaling $3,792,500. Special emphasis was given to road resurfacing, transportation system improvements and the bike share station program in order to address maintenance considerations. The projects outlined in this section have been developed based on our consulting engineer and staffs survey of all City areas. The projects were prioritized according to the urgency of the improvements needed and age of the areas to be improved. On the following pages, you will find the tables (as outlined below) that summarize and detail the proposed Transportation Improvement Projects: Summary of Programs by Year Detail Schedule of Proposed Transportation Improvement Projects Scheduled for FY 2023/24 - 2027/28 The rest of this page has intentionally been left blank Eli City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank EI: City of Aventura Capital Improvement Progra Transportation Improvement Projects (TI) Fiscal Year 2023/24 - 2027/28 Summary of Program by Year Projected Projected Projected Projected Projected Department: Funding Source 2023/24 2024/25 2025/26 E 2026/27 2027/28 Total Transportation Improvement Projects (TI) TI1 - PW/T Bike Share Station Program PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 42,500 TI2 - PW/T Road Resurfacing Program PW/T Transportation and Street Maintenance Fund - 120 65,000 149,800 160,286 171,506 183,511 730,103 TI2 - PW/T Road Resurfacing Program PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 - 635,200 689,714 678,494 291,489 2,294,897 TI3 - PW/T Transporation System Improvements PW/T Transportation and Street Maintenance Fund - 120 75,000 - - - - 75,000 TI3 - PW/T Transporation System Improvements PW/T Citizens' Independent Transportation Trust (CITT) Fund - 121 130,000 130,000 130,000 130,000 130,000 650,000 otal $ 278,500 $ 923,500 $ 988,500 $ 988,500 $ 613,500 $ 3,792,500 The rest of this page has intentionally been left blank 47 City of Aventura Detail Schedule of Proposed Transportation Improvement Projects Scheduled for FY 2023124 - 2027128 Quantity Year Projected Projected Projected Projected Projected CIP # Project Category Department # 2 3 4 5 2023124 2024/25 2025126 2026127 2027128 Total TI1 - PW/T Bike Share Station Program This project consists of the replacement of bicycles utilized for the City's Bike Share Program that have become obsolete due to normal wear and tear. (G/L# 121-5401-541.63-08) Replace Bicycles PW/T 2 2 2 2 2 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 42,500 Subtotal $ 8,500 $ 8,500 $ 8,500 $ 8,500 $ 42,500 T12 - PW/T Road Resurfacing Program This project consists of resurfacing roadways as determined by the City's maintenance standards and the Public Works/Transportation Department. (G/L# 120-5401-541.63-05) Country Club Dr. PW/T N/A N/A N/A N/A - $ 65,000 $ 149,800 $ 160,286 $ 171,506 - $ 546,592 NE 30th Ave from 203rd to 210th PW/T N/A - - - - 183,511 183,511 49,800 $ 160,286 $ 171,506 $ 183,511 $ M 730,103 This project consists of resurfacing roadways as determined by the City's maintenance standards and the Public Works/Transportation Department. (G/L# 121-5401-541.63-05) Country Club Dr. PW/T N/A N/A N/A N/A - $ $ 635,200 $ 689,714 $ 678,494 - $ 2,003,408 NE 30th Ave from 203rd to 210th PW/T N/A - - - 291,489 291,489 $ 635,200 $ 689,714 $ 678,494 $ 291 $ TI3 - PW/T Transportation System Improvements This project consists of CCTV Cameras. (G/L# 120-5401-541.63-41) CCTV - Cameras - Country Club Dr. PW/T 2 $ 75,000 $ $ $ $ 75,000 Subtotal $ 75,000 $ $ $ $ $ 75,000 This project consists of Crosswalk Solar Lighting System Improvements. (G/L# 121-5401-541.63-41) New Crosswalk Solar Lighting Locations PW/T 2 2 2 2 2 130,000 130,000 130,000 130,000 130,000 650,000 Subtotal $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 650,000 otal $ 278,500 $ 923,500 $ 988,500 $ 988,500 $ 613,500 $ 3,792,500 The rest of this page has intentionally been left blank 48 Operating Impact of Proposed Projects In the five-year CIP there are no projects that will have a significant impact on the City's current General Fund operating budget. The majority of the projects are considered maintenance of infrastructure or equipment replacement and/or purchase. As new computer and other equipment such as radios are purchased, the cost of physical items to repair equipment and time spent by IT Staff to do so decreases in the coming years. Additional Software that is purchased comes with licensing fees that will have to budgeted each year in the future. The new CCTV Cameras planned will require additional monitoring maintenance invoices as anticipated and included in the budget document. The Crosswalk Solar Lighting Locations will require not additional utility expenditures for electric as they use natural elements. City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 6 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 tq� q U)' American Rescue Plan Act ("ARPA") Grant Funded Projects 611 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 6YA American Rescue Plan Act ("ARPA') Grant Funded Projects As part of the American Rescue Plan Act, the U.S. Department of the Treasury launched the Coronavirus State and Local Fiscal Recovery Funds (CSLFRF), which provides $350 billion in emergency funding for eligible state, local, territorial, and tribal governments. The intent of these funds is to aid and assist eligible governmental entities in recovery efforts resulting from the economic fallout of the COVID-19 pandemic. On January 6, 2022, the Department of Treasury released the Final Rule which details spending guidelines for the CSLFRF funding. Under the Final Rule, there are four eligible use categories: 1) Public Sector Revenue 2) Public Health and Economic Response 3) Premium Pay for Essential Workers 4) Water, Sewer and Broadband Infrastructure There are four restrictions on use of the funds. They may not be used: 1) To offset a reduction in net tax revenue 2) To replenish financial reserves 3) For deposits into pension funds 4) For debt service payments The City of Aventura's allocation is $18,525,074. This funding covers all qualifying expenditures on or after March 3, 2021. All funds must be obligated by December 31, 2024, and expended by December 31, 2026. This section includes projects to be funded by the ARPA grant allocation awarded to the City in FY 2021. After thorough review of the Final Rule, staff reviewed the City's operational and capital needs and compiled a proposed spending plan for the majority of the funding. The spending plan was presented to the City Commission at the City Commission workshop on January 20, 2022 and approved at the City Commission meeting in February 2022. The spending plan was amended in April 2022, November 2022 and April 2023. There is a total of 34 projects, totaling $16,768,742 which has and will be funded out of the ARPA Fund, Fund 101. Total ARPA funds spent at the time this document was prepared is approximately $6.1 million. In the following pages you will find a table that displays the approved ARPA projects by department, outlining the amounts to be expended each year. They are included in the CIP document for informational purposes only. 53 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 54 City of Aventura 11 American Rescue Plan Act Budgeted Project Schedule Fiscal Year 2023/24 - 2026/27 Summary of Projects by Department Projected Projected Projected Projected Project Name Department Funding Source 2023/24 2024/25 2025/26 2026/27 Total Human Resources ARPA 1001-01 - HR Computer Software HR ARPA Fund - 101 $ 23,061 $ - $ - $ - $ 23,061 ARPA 1001-02 - HR Premium Pay/Incentive HR ARPA Fund - 101 10,000 10,000 $ $ $ 33,061 Information Technology ARPA 1201-01 - IT AV Upgrades IT ARPA Fund - 101 $ - $ 5,000 $ $ $ 5,000 ARPA 1201-02 - IT Hardware Upgrades IT ARPA Fund - 101 130,000 165,000 295,000 ARPA 1201-03 - IT ERP/Computer Software Replacement IT ARPA Fund - 101 300,000 400,000 450,000 150,000 1,300,000 ARPA 1201-04 - IT IT Consultant IT ARPA Fund - 101 150,350 150,000 150,000 49,650 500,000 ARPA 1201-05 - IT Connectivity IT ARPA Fund - 101 130,000 - - - 130,000 ARPA 1201-06 - IT CCTV and Security Cameras - Parks IT ARPA Fund - 101 175,000 25,000 200,000 ARPA 1201-07 - IT CCTV and Security Cameras - Core IT ARPA Fund - 101 20,000 15,000 35,000 ARPA 1201-08 - IT Wifi IT ARPA Fund - 101 50,000 - 50,000 ARPA 1201-09 - IT Fire Suppression IT ARPA Fund - 101 100,000 - - - 100,000 Total $ 1,055,350 $ 760,000 $ 600,000 $ 199,650 $ 2,615,000 Police ARPA 2001-01 - PD Radio Communication System Upgrade/Radio Modification Upgrades PD ARPA Fund - 101 $ 491,575 $ $ $ $ 491,575 ARPA 2001-02 - PD 2 - Community Policing vehicles PD ARPA Fund - 101 60,131 60,131 ARPA 2001-03 - PD Upgrade automated external defibrillators PD ARPA Fund - 101 - - ARPA 2001-04 - PD 911 Videowall upgrade/replacement PD ARPA Fund - 101 86,902 86,902 ARPA 2001-06 - PD Tasers including cartridges and training PD ARPA Fund - 101 - - ARPA 2001-07 - PD LPR Camera upgrades PD ARPA Fund - 101 - - ARPA 2001-08 - PD BearCat Armored Response Vehicle Replacement PD ARPA Fund - 101 325,984 325,984 Total $ 964,592 $ $ $ $ 964,592 Community Development ARPA 4001-01 - CD Building Department Renovation CD ARPA Fund - 101 $ 9,988 $ $ $ $ 9,988 Total $ A 9,988 $ $ $ $ 9,988 Community Services ARPA 5001-01 - CS Artificial Turf/field enhancement - Founders & Waterways CS ARPA Fund - 101 $ 1,650,000 $ $ $ $ 1,650,000 ARPA 5001-02 - CS Founders Park - lighting and tennis and pickleball courts CS ARPA Fund - 101 735,000 735,000 ARPA 5001-03 - CS Access Control Systems - Founders, Waterways, Dog and Veterans CS ARPA Fund - 101 100,000 100,000 ARPA 5001-04 - CS Waterways playground relocation CS ARPA Fund - 101 660,000 660,000 ARPA 5001-05 - CS ADA Compliant Restrooms - Waterways Dog and Peace Park CS ARPA Fund - 101 200,000 200,000 ARPA 5001-06 - CS Founders Park - Parking Lot maintenance CS ARPA Fund - 101 - 150,000 150,000 ARPA 5001-07 - CS Veterans Park - Community Garden relocation from Founders CS ARPA Fund - 101 169,000 - 169,000 55 City of Aventura 11 American Rescue Plan Act Budgeted Project Schedule Fiscal Year 2023/24 - 2026/27 Summary of Projects by Department Projected Projected Projected Projected Department Funding Source 2023/24 2024/25 2025/26 2026/27 Total ARPA 5001-08 - CS Misting Stations - Waterways, Veterans and Peace CS ARPA Fund - 101 - - - - ARPA 5001-09 - CS Employee workspaces CS ARPA Fund - 101 60,000 60,000 ARPA 5001-10 - CS Vaccine Events CS ARPA Fund - 101 - - - Total $ 3,514,000 $ 210,000 $ $ $ 3,724,000 Public Works/Transportation ARPA 5401-01 - PW/T Stormwater Pipe Replacement - 34th PW/T ARPA Fund - 101 $ - $ - $ $ $ - ARPA 5401-02 - PW/T Stormwater Pipe Replacement - 213th Street /Resurface Yacht Club Drive- 213th Street PW/T ARPA Fund - 101 - - - ARPA 5401-03 - PW/T Seawall Replacement/Repair PW/T ARPA Fund - 101 2,000,000 224,500 2,224,500 ARPA 5401-04 - PW/T Radio Upgrade PW/T ARPA Fund - 101 - - - otal $ 2,000,000 $ 224,500 $ $ $ 2,224,500 Non -Departmental ARPA 9001-01 - Non -Dept. Additional Cleaning Services Non -Dept. ARPA Fund - 101 $ - $ - $ $ $ - otal $ . $ . $ $ $ ects $ 7,576,991 $ 1,194,500 $ 600,000 $ 199,650 $ 9,571,141 If the above project lacks information for some/all years, the project is complete or will be complete and explained on the detail pages. Total ARPA Allocation Total Spending Plan Approved by Commission as Amended Remaining funds to allocate $ 18,525,074 $ 16,768,742 $ 1,756,332 The rest of this page has intentionally been left blank Detail Schedule of Proposed American Rescue Plan Projects - Human Resources Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category De artment # 1 2 3 2023/24 2024125 2025126 2026127 Total ARPA 1001-01 - HR Computer Software This project consists of Performance Management Software, Onboarding Platform Software & E-forms Platform Software (GIL# 101-8001-861.64-01) Peformance Management Software HR N/A $ 9,620 $ $ $ $ 9,620 Onboarding Platform Software HR N/A 5,799 5,799 E-forms Platform Software HR N/A 7,642 7,642 $ 23,061 $ - $ - $ - $ 23,061 ARPA 1001-02 - HR Premium Pay/Incentive This project consists of Vaccination & Premium Pay incentives. (GIL# 101-8001-811.12-01) Vaccination Incentive HR $ 10,000 $ $ $ $ 10,000 Premium Pay for all essential workers (excluding PD)* HR - - Premium Pay for all non -essential workers* HR Premium Pay/Incentive (ARPA Bonus)* HR - - $ 10,000 $ $ $ $ 10,000 These projects have been completed in FY 2022/23 and therefore not projected into FY 2023/24 - 2026/27. Total Human Resources $ 33,061 $ $ $ $ 33,061 The rest of this page has intentionally been left blank 57 Detail Schedule of Proposed American Rescue Plan Projects - Information Technology i Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category Md Department # 1 2 3 4 2023124 2024125 2025126 2026/27 Total ARPA 1201-01 - IT AV Upgrades This project consists of various AV Upgrades. (GIL# 101-8012-861.64-02 (Chambers & Exec Conf Room) & 101-8020-861.64-02 (PD)) Executive Conference Room AV Upgrade* IT $ $ $ $ $ Chamber AV Upgrades* IT AV Solution in PD's Community Room* IT Replace Interactive Whiteboard in PD's Training Room IT 5,000 5,000 $ Wh 5,000 $ $ $ 5,000 *These projects are expected to be completed in FY 2022/23 and therefore not projected into FY 2023/24 - 2026/27. ARPA 1201-02 - IT Hardware Upgrades This project consists of various Hardware Upgrades. (GIL# 101-8012-861.64-02) Storage System Upgrade IT $ $ 50,000 $ $ 50,000 Backup System Upgrade IT 50,000 50,000 Backup Solution for PD Video Systems IT 75,000 75,000 Network 10Gig switches* IT - - Virtual Server Host Memory Upgrade IT - 15,000 15,000 Security Enhancements to the Network IT 50,000 50,000 100,000 Phone System Upgrade to SIP Lines* IT - - Migrate to .gov domain IT 5,000 5,000 165,000 $ 130,000 $ These projects are expected to be completed in FY 2022/23 and therefore not projected into FY 2023/24 - 2026/27. ARPA 1201-03 - IT ERP/Computer Software Replacement This project consists of a New Financial/HR Enterprise System, an Agenda Management System & TRAKiT . (GIL# 101-8012-861.64-01 (ERP), 101-8008-861.64-01 (Agenda Mgmt) & 101-8040-861.64-01 (TrackiT) New Financial/HR Enterprise System IT (1) New Financial/HR System $ 250,000 $ 400,000 $ 450,000 $ 150,000 $ 1,250,000 Agenda Management System IT 50,000 - - - 50,000 TRAKiT* IT - - - - $ 300,000 $ 400,000 $ 450,000 $ 150,000 This project is expected to be completed in FY 2022/23 and therefore not projected into FY 2023/24 - 2026/27. ARPA 1201-04 - IT IT Consultant This project consists of an IT Consultant/Project Manager. (G/L# 101-8012-861.64-03) (1) IT Consultant/Project IT Consultant/Project Manager IT Manger for Project $ 150,350 $ 150,000 $ 150,000 $ 49,650 $ 500,000 150.350 $ 150,000 $ 150,000 $ 49,650 $ 500,000 ARPA 1201-05 - IT Connectivity This project consists of Connectivity throught the City. (GIL# 101-8050-861.64-04) Connectivity IT $ 130,000 $ $ $ 130,000 as 130,000 $ $ $ $ 130,000 58 Detail Schedule of Proposed American Rescue Plan Projects - Information Technology Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category i Department # 1 2 3 4 2023124 2024125 2025126 2026127 Total ARPA 1201-06 - IT CCTV and Security Cameras - Parks This project consists of CCTV and Security Cameras at City Parks. (GIL# 101-8050-861.64-02) CCTV and Security Cameras - Parks IT $ 175,000 $ 25,000 $ $ 200,000 $ 175,000 $ 25,000 $ $ $ 200,000 ARPA 1201-07 - IT CCTV and Security Cameras - Core This project consists of Upgrading the Core Video Security System. (GIL# 101-8012-861.64-02) Upgrade Core Video Security System IT $ 20,000 $ 15,000 $ $ $ 35,000 mmiff 20,000 $ 15,000 $ $ $ 35,000 ARPA 1201-08 - IT Wifi This project consists of Installing Wifi at the Government Center & Waterways Dog Park. (GIL# 101-8012-861.64-04 (Gov't Center) & 101-8050-861.64-04 (Dog Park)) Government Center IT $ 25,000 $ - $ $ $ 25,000 Waterways Dog Park IT 25,000 25,000 $ 50,000 $ $ $ 50,000 ARPA 1201-09 - IT Fire Suppression This project consists of Fire Suppression in the Main & Small Computer Rooms. (G/L# 101-8012-861.64-02) Main Computer Room IT $ 80,000 $ $ $ $ 80,000 Small Computer Room IT 20,000 20,000 $ 100,000 $ ff $ —low$ $ 100,000 Total Information Technology $ 1,055,350 $ 760,000 $ 600,000 $ 199,650 $ 2,615,000 The rest of this page has intentionally been left blank M Detail Schedule of Proposed American Rescue Plan Projects - Police Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category Department # 1 2 3 2023124 2024125 2025126 2026127 Total ARPA 2001-01 - PD Radio Communication System Upgrade/Radio Modification Upgrades This project consists of Radio Communication System Upgrade & Radio Modification Upgrades. (GIL# 101-8020-818.64-02) Radio Communication System Upgrade PD N/A $ 400,000 $ $ $ $ 400,000 Radio Modification Upgrades PD N/A 91,575 91,575 $ 491,575 $ $ $ $ 491,575 ARPA 2001-02 - PD 2 -Community Policing Vehicles This project consists of 2 - Community Policing Vehicles. (GIL# 101-8020-818.64-02) 2 - Community Policing Vehicles PD 1 $ 60,131 $ $ $ $ 60,131 $ 60,131 $ $ $ $ 60,131 ARPA 2001-03 - PD Upgrade Automated External Defibrillators This project consists of Upgrading Automated External Defibrillators. (GIL# 101-8020-811.64-02) Upgrade Automated External Defibrillators* PD $ - $ $ $ $ - $ $ $ $ This project was completed in October 2022 and therefore not projected into FY 2023/24 - 2026/27. ARPA 2001-04 - PD 911 Videowall Upgrade/Replacement This project consists of the 911 Videowall Upgrade/Replacement. (GIL# 101-8020-818.64-02) 911 Videowall Upgrade/Replacement PD N/A $ 86,902 $ $ $ $ 86,902 ' $ 86,902 $ $ $ $ 86,902 ARPA 2001-06 - PD Tasers -including Cartidges and Training This project consists of Tasers including cartridges and training. (GIL# 101-8020-818.64-02) Tasers - Including Cartidges and Training* PD $ - $ $ $ $ - $ $ $ $ $ This project was completed in October 2022 and therefore not projected into FY 2023/24 - 2026/27. ARPA 2001-07 - PD LPR Camera Upgrades This project consists of LPR Camera Upgrades. (GIL# 101-8020-818.64-02) LPR Camera Upgrades* PD N/A $ $ $ $ $ This project was completed in March 2023 and therefore not projected into FY 2023/24 - 2026/27. ARPA 2001-08 - PD BearCat Armored Response Vehicle Replacement This project consists of BearCat Armored Response Vehicle Replacement (SWAT Specialty Vehicle). (G/L# 101-8020-818.64-02) BearCat Armored Response Vehicle Replacement PD 1 $ 325,984 $ $ $ $ 325,984 $ 325,984 $ $ $ $ 325,984 otal Police Department $ 964,592 $ $ $ $ 964,592 60 Detail Schedule of Proposed American Rescue Plan Projects - Community Development Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category Ad epartment # 1 2 3 4 2023124 2024125 2025126 2026127 Total ARPA 4001-01 - CD Building Department Renovation This project consists of renovating the Building Department (GIL# 101-8040-861.63-01) Building Department Renovation CD N/A $ 9,988 $ - $ - $ - $ 9,988 $ 9,988 $ - $ - $ - $ 9,988 Total Community Development $ 9,988 $ - $ - $ - $ 9,988 The rest of this page has intentionally been left blank A Detail Schedule of Proposed American Rescue Plan Projects - Community Services Scheduled for FY 2023/24 - 2026/27 Quantity Year Projected Projected Projected Projected Project # Project Category epartment # 2 2 3 4 2023/24 2024/25 2025/26 2026/27 Total ARPA 5001-01 - CS Artificial Turf/Field Enhancement -Founders & Waterways This project consists of Artificial Turf/Field Enhancements at Founders & Waterways Parks. (GIL# 101-8050-861.63-02) Founders Park -Artificial Turf/Field Enhancement CS $ 1,650,000 $ $ $ $ 1,650,000 Waterways Park - Artificial Turf/Field Enhancement* CS - - $ 1,650,000 $ $ $ $ 1,650,000 This project is estimated to be completed by the end of FY 2022/23 and therefore is not being budgeted in FY 2023/24 - 2026/27. ARPA 5001-02 - CS Founders Park -Lighting & Tennis & Pickleball Courts This project consists of various Park Upgrades. (G/L# 101-8050-861.63-07) Founders Park - Additional Lighting - Musco CS $ - $ $ $ $ - Founders Park - Tennis and Pickleball Courts CS N/A 535,000 535,000 _ Founders Park - Tennis and Pickleball Court Lighting CS N/A 200,000 200,000 $ 735,000 $ $ $ ARPA 5001-03 - CS Access Control Systems -Founders, Waterways, Dog & Veterans This project consists of various Access Control Systems. (G/L# 101-8050-861.64-02) Founders Park - Access Control System CS $ 25,000 $ $ $ $ 25,000 Waterways Park - Access Control System CS 25,000 25,000 Waterways Dog Park - Access Control System CS 25,000 25,000 Veterans Park - Access Control System CS 25,000 25,000 $ 100,000 $ $ $ $ 100,000 ARPA 5001-04 - CS Waterways Playground Relocation This project consists of Relocating the Playground at Waterways Park. (G/L# 101-8050-861.64-02) Waterways Park - Playground Relocations CS $ 660,000 $ $ $ $ 660,000 M $ 660,000 $ $ $ $ 660,000 ARPA 5001-05- CS ADA Compliant Restrooms -Waterways Dog & Peace Park This project consists of ADA Compliant restrooms at Waterways Dog Park & Peace Park. (GIL# 101-8050-861.64-05) Waterways Dog Park - ADA Compliant Restroom CS Peace Park - ADA Compliant Restroom* CS * This project was completed in December 2022 and therefore is not being budgeted in FY 2023/24 - 2026/27 $ 200,000 $ - $ - $ - $ 200,000 $ 200,000 $ - $ - $ - $ 200,000 ARPA 5001-06 - CS Founders Park -Parking Lot Maintenance This project consists of Parking Lot Maintenance at Founders Park. (G/L# 101-8050-861.63-02) Founders Park - Parking Lot Maintenance CS $ $ 150,000 $ $ $ 150,000 $ 150,000 $ $ $ 150,000 62 Detail Schedule of Proposed American Rescue Plan Projects - Community Services Scheduled for FY 2023/24 - 2026/27 Quantity Year Projected Projected Projected Projected Project # Project Category Department # 1 2 3 4 2023/24 2024/25 2025/26 2026/27 Total ARPA 5001-07 - CS Veterans Park -Community Garden Relocation from Founders This project consists of Relocating the Community Garden from Founders Park to Veterans Park. (GIL# 101-8050-861.64-02) Veterans Park - Community Garden Relocation from Founders Park CS $ 169,000 $ $ $ $ 169,000 $ 169,000 $ $ $ $ 169,000 ARPA 5001-08 - CS Misting Stations -Waterways, Veterans and Peace This project consists of Installing 1 Misting Station at Waterways, Veterans & Peace Park. (G/L# 101-8050-861.64-01) Waterways Park - 1 Misting Station* CS $ - $ $ $ $ - Veterans Park - 1 Misting Station* CS Peace Park - 1 Misting Station* CS These projects are estimated to be completed in FY 2022/23 and therefore is not being budgeted in FY 2023/24 - 2026/27. ARPA 5001-09 - CS Employee Workspaces This project consists of Work Space in the Community Recreation Center. (GIL# 101-8050-861.62-02) Community Recreation Center - Work Space CS - $ 60,000 $ $ $ 60,000 $ 60,000 $ $ $ 60,000 $ ARPA 5001-10 - CS Vaccine Events This project consists of Vaccine Events. (GIL# 101-8050-811.48-55) Vaccine Events* CS $ - $ - $ - $ - $ * This project was completed in December 2022 and therefore not projected into FY 2023/24 - 2026/27. Total Community Services $ 3,514,000 $ 210,000 $ - $ - $ 3,724,000 The rest of this page has intentionally been left blank 63 City of Aventura Detail Schedule of Proposed American Rescue Plan Projects - Public Works Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category De artment # 1 2 3 4 2023124 2024125 2025126 2026127 Total ARPA 5401-01 - PW/T Stormwater Pipe Replacement - 34th This project consists of Stormwater Pipe Replacement - 34th Street. (GIL# 101-8054-851.63-09) Stormwater Pipe Replacement - 34th* PW/T $ $ $ $ $ * This project is estimated to be completed in FY 2022/23 and therefore is not projected into FY 2023/24 - 2026/27. ARPA 5401-02 - PW/T Stormwater Pipe Replacement - 213th Street/Resurface Yacht Club Drive - 213th Street This project consists of Stormwater Pipe Replacement - 213th Street & Resurfacing Yacht Club Drive - 213th Street. (GIL# 101-8054-851.63-09) Stormwater Pipe Replacement - 213th Street* PW/T $ $ $ $ $ Resurface Yacht Club Drive - 213th Street* PW/T $ $ $ These projects were completed in August 2022 and therefore is not projected into FY 2023/24 - 2026/27. ARPA 5401-03 - PW/T Seawall Replacement/Repair This project consists of the Seawall Replacement/Repair. (GIL# 101-8054-851.63-09) Seawall Replacement/Repair PW/T N/A $ 2,000,000 $ 224,500 $ $ - $ 2,224,500 $ 2,000,000 $ 224,500 $ $ Jr $ ARPA 5401-04 - PW/T Radio Upgrade This project consists of Radio Upgrade. (GIL# 101-8054-818.64-08) Radio Upgrade* PW/T $ $ $ $ $ This project was completed in October 2022 and therefore is not projected into FY 2023/24 - 2026/27. Total Public Works $ 2,000,000 $ 224,500 $ - $ - $ The rest of this page has intentionally been left blank 64 Detail Schedule of Proposed American Rescue Plan Projects - Non -Departmental Scheduled for FY 2023124 - 2026127 Quantity Year Projected Projected Projected Projected Project # Project Category De artment # 2 2023124 j6 2024125 2025126 2026127 Total ARPA 9001-01 Non -Dept. Additional Cleaning Services This project consists of additional cleaning thourhgout the City, City Parks, Community Recreation Center and Police Department (GIL# 101-9001-590.34-10) Additional Cleaning Services* Non -Dept. $ - $ - $ $ $ This project is estimated to be completed in FY 2022/23 and therefore is not being budgeted in FY 2023/24 - 2026/27. Non -Departmental $ JU - $ 31 - $ - $ - $ The rest of this page has intentionally been left blank 65 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank [Y: City of Aventura Capital Improvement Program Fiscal Years 2 02 3/2 4 - 2027/28 y vx v About the Capital Improvement Program 67 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 68 Purpose of the Capital Improvement Program The purpose of the CIP is to establish a long-term plan of proposed capital expenditures, the means and methods of financing and a schedule of priorities for implementation. In order to determine the impact on the City's operating budget, debt service and the general trend of future expenditures, the City Commission will be provided with the advantage of a CIP document as a point of reference and estimated long-term budgetary plan. In accordance with the State's Growth Management Act, the City is required to undergo this process in order to meet the needs of its Comprehensive Plan. The CIP is an official statement of public policy regarding long-range capital development within the City. A capital improvement is defined as a capital expenditure of $5,000 or more, resulting in the acquisition, improvement or addition to fixed assets in the form of land, buildings or improvements, more or less permanent in character and durable equipment with a life expectancy of more than one (1) year. In addition, equipment that has a value less than $5,000 is also included in this document for budgetary purposes. The CIP lists proposed capital projects to be undertaken, the year in which they will be started, the amount expected to be expended in each year and the method of financing these projects. Based on the CIP, a department's capital outlay portion of the annual Operating Budget will be formulated for that particular year. The CIP document also communicates the City's capital priorities and plan for implementing projects to its citizens, businesses and interested parties. The five-year CIP is updated annually to add new projects in the fifth (51h) year, to re-evaluate the program and project priorities in light of unanticipated needs and to revise recommendations to take account of new requirements and new sources of funding. Capital Improvement programming thus becomes an integral continuing part of the City's budgeting and management procedures. The annual capital programming process provides the following benefits: 1. The CIP is a tool for implementing the City's Comprehensive Plan. 2. The CIP process provides a mechanism for coordinating projects with respect to function, location and timing. 3. The yearly evaluation of project priorities ensures that the most crucial projects are developed first. 4. The CIP process facilitates long-range financial planning by matching estimated revenue against capital needs, establishing capital expenditures and identifying the need for municipal borrowing and indebtedness within a sound long-range fiscal framework. S. The impact of capital projects on the City's operating budget can be projected. 6. The CIP serves as a source of information about the City's development and capital expenditures plan for the public, City operating departments and the City Commission. The rest of this page has intentionally been left blank W, Examples of Capital Projects VS. Examples of NON -CAPITAL PROJECTS Beautification projects Landscaping (i.e. purchase of new tree) Construction of buildings and facilities, including Repairs and maintenance to office (i.e. repair of additions or major alterations and repairs blinds) Construction or rehabilitation of streets, sidewalks Continuing professional services (i.e. monthly, and drainage lines quarterly & yearly inspections, assessments and/or monitoring) Large equipment (i.e., equipment & computers over Desktop equipment (i.e. small printers, electric $5,000) calculators and individual computers under $5,000 Park improvements Recurring park maintenance Purchase of new vehicles Tires and other vehicle parts for repairs and maintenance Replacement of Air Conditioning Units Repairs and maintenance to A/C unit Legal Authority A capital programming process to support the comprehensive plan is required by the Local Government Comprehensive Planning and Land Development Regulations, incorporated as Chapter 163, Florida Statutes. Preparing the Capital Budget The most important year of the schedule of projects is the first year. It is called the Capital Budget and is adopted separately from the five-year program as part of the annual budget review process. Based on the CIP, each department's capital outlay portion will be formulated for that particular year. Each year the CIP will be revised and another year will be added to complete the cycle. The CIP preparation thus becomes a continuing part of the City's budget and management process. The Capital Budget is distinct from the Operating Budget. The Capital Budget authorizes capital expenditures, while the Operating Budget authorizes the expenditure of funds for employee salaries, supplies and materials. Through the City's amendment process, changes can be made to the adopted Capital Budget during the fiscal year. A request for amendment is generated by an operating department based on an urgent need for a new capital project or for additional funding for a previously approved project. The request is reviewed by the Finance Director and City Manager and, if approved by the City Manager, a budget amendment is presented to the City Commission. Development of the Capital Improvement Program The City's capital programming process began in January when operating departments were required to prepare requests for all proposed capital projects anticipated during the period of 2023/24 - 2027/28. A CIP Preparation Manual and related forms were distributed to all departments for this purpose. rct In February, departmental prioritized project requests were submitted to the City Manager's Office for a comprehensive review. Department Directors were asked to justify projects in terms of benefits derived, necessity to health, safety and welfare of the City, enhancement to City plans and policies, the needs of the residents and funding. Projects were prioritized on the basis of Urgency, Necessity, Desirability and Deferability. The City Manager reviewed departmental requests and the City Manager, the Finance Director and the Budget Manager conducted individual meetings with the Department Directors. The departmental requests were prioritized by the City Manager and the five-year schedule of projects was compiled into document form by the Finance Director and Budget Manager. The methods of financing and revenue sources were then prepared by the Finance Director, Budget Manager and City Manager and were incorporated into the CIP document. At this point, the proposed CIP is submitted to the City Commission and the public for their review. In order to facilitate public involvement, a workshop and a public hearing will be held to review the CIP document prior to the adoption of a Resolution approving the CIP in principle. Operating Impact and the Capital Improvement Program During the CIP process, City staff begins with looking into future needs based on current and future staffing levels, the community and growth of the community but also inventorying current assets. In completing the inventory of current assets, the conditions of these items are looked at and the anticipated need for replacements are assessed. During the CIP meetings, the operating impact of the submitted capital is discussed, looked at and reviewed concurrently. First year costs of capital and operating are looked at along with the future years continued impact of any operating costs to be incurred. Projects labeled replacements, upgrades and renovations allow for more efficient and streamlined daily operations. Additional utility expenditures/expenses as well as personnel costs and maintenance costs are examined with all projects. While some projects may have a net effect on operating costs or decrease them, others will increase the operating costs. The rest of this page has intentionally been left blank r`i Capital Improvement Program Calendar The FY 2023/24 calendar that appears below has been prepared to ensure that the goal of completing the CIP on a timely basis is met. Date Responsibility January 9 Budget Manager CIP Preparation Manual and Request Forms are distributed to all Department Directors via email. February 10 All Department Directors Completed CIP request packages are submitted to the City Manager, Budget Manager and Finance Director. February 27 - March 29 City Manager Review of departmental requests and conduct individual departmental CIP meetings. Departmental requests are prioritized. April 3 - 28 City Manager Five-year schedule of projects is prepared and Budget Manager financing method is determined. Five-year Finance Director revenue and expenditure forecasts are prepared. May 1 to May 11 Budget Manager Proposed CIP document is prepared and Finance Director printed in final form. June 9 City Manager Proposed CIP document is submitted to City Commission. June 15 City Commission Workshop review meeting. City Manager July 11 City Commission Public Hearing on CIP and adoption. r` Capital Improvement Program Policies 1. Annually, the City will prepare a five-year CIP analyzing all anticipated capital expenditures and identifying associated funding sources. Future capital expenditures necessitated by changes in population, development, growth, redevelopment or changes in economic base will be calculated and included in the Capital update process. 2. The City will perform all capital improvements in accordance with the adopted CIP. 3. The classification of items as capital or operating will be determined by two criteria - cost and frequency. Generally, a capital project has a "useful life" of more than one (1) year and a value of $5,000 or more. In addition, equipment that has a value of $5,000 or less is also included in the document for budgetary purposes. 4. The City will coordinate development of the capital improvement budget with the development of the operating budget. Future operating costs associated with new capital improvements will be projected and included in the operating forecasts. S. The first year of the five-year capital improvement program will be used as the basis for formal fiscal year appropriations during the annual budget process. 6. The City will maintain all of its assets at a level adequate to protect the City's capital investment and to minimize future maintenance and replacement costs. 7. The City will identify the estimated cost of capital projects and prepare a funding projection that considers revenues and operating costs to be included in the CIP document that is submitted to the City Commission for approval. 8. The City will determine the most appropriate financing method for all new projects. 9. If appropriate, the City will attempt to maintain a mixed policy of pay-as-you-go and borrowing against future revenues for financing capital projects. 10. The City will maintain ongoing maintenance schedules relating to transportation, sidewalk and drainage system improvements. 11. The City will address and prioritize infrastructure needs on the basis of protecting the health, safety and welfare of the community. 12. A CIP preparation calendar shall be established and adhered to. 13. Capital projects will conform to the City's Comprehensive Plan. 14. Long-term borrowing will not be used to fund current operations or normal maintenance. 15. The City will strive to maintain an unassigned General Fund Fund Balance at a level not less than 10% of the annual General Fund revenue. 16. If new project appropriation needs are identified for a specific capital project(s) at an interim period during the fiscal year, the funding sources will be identified and budget amendment will be utilized to provide formal budgetary authority. Beautification and Park Facility Improvement Project Policies The City's investment in improvements to its City park system is based on the following policies: Goal: Provide adequate and accessible parks and facilities to meet the recreational needs of all current and future residents. • Provide a variety of quality recreational facilities that will meet the needs of all age groups within the City and enhance the overall environmental characteristics of the area. • Maximize the utilization of all public facilities through the provision of variety in the type of facility offered. • Provide exercise/walking paths and designated areas for bike riders to enhance the physical well-being of residents. • Provide recreational facilities on the basis of 2.75 acres per 1,000 population. 73 Encourage the integration of recreational facilities into the development of residential, commercial, industrial and open space land uses. Goal: Update the five year CIP on an annual basis. • Provide parks whereby residents have access to neighborhood parks within a two (2) mile radius and community parks which serve the entire City. Goal: Increase safety standards • Provide for adequate security measures including the limited access to facilities. • Replace dangerous equipment and eliminate visual barriers to reduce criminal opportunities. • Employ vandal -resistant equipment and facilities. • Maintain a Parks Usage Plan to protect the City's investment in the park system and ensure the residents' safety. Goal: Protect and preserve environmentally sensitive land and water areas. • Preserve and enhance open space with environmental impact. Capital Equipment Purchase and Replacement Project Policies The City's investment in capital equipment purchases and replacements is based on the following policies: Goal: Provide capital equipment that will meet the needs of all departments in order to continue to efficiently and effectively provide municipal services to the City's residents. • Replace equipment when it becomes unusable, unsafe or when maintenance costs outweigh the total cost of replacement. • Develop and maintain an "Equipment Evaluation and Replacement Guide" to determine replacement schedules and costs. • Purchase more economical, fuel efficient and multi -functional vehicles. • Purchase "green" or electric vehicles where practical. • Maintain all City assets at a level adequate to protect the City's capital investment and to minimize future maintenance and replacement costs. Drainage System Improvement Projects Policies The City's investment in its drainage system improvements is based on the following policy: Goal: Utilize the Stormwater Utility Fund to provide revenue sources to fund drainage improvements contained in the CIP. • Coordinate area -wide storm water developments with major street improvements. • Provide adequate storm drainage as defined by present standards for different types of areas of the City. • Upgrade areas of the City to conform to the present drainage standards in order to eliminate flood prone areas. • Implement projects that address the long-term problems of the rising sea levels. Information Technology Improvement Projects Policies The City's investment in information/technology projects is based on the following policies: • Continue the implementation upgrade of the Management Information System for all key City operations to automate functions and improve efficiency and productivity. • Maintain a state-of-the-art Citywide radio communications capability for police operations. • Develop and maintain computerized capabilities of the various City departments and information systems. 74 • Utilize the latest state-of-the-art technology including the use of the Internet and social media for the delivery of services. • Maintain the E911 system to enhance police emergency response times. • Utilize the latest technology for education and teaching at the Charter School and the Don Soffer Aventura High School. Public Buildings and Facility Improvement Projects Policies The City's investment in improvements to public buildings and operational facilities is based on the following policies: • Provide easily accessible services to City residents and adequate parking for City facilities. • Repair and maintain all buildings and facilities in proper working order to increase the useful life of these facilities. Transportation System Improvement Projects Policies The City's investment in improvements to its transportation system, roads, sidewalks and street lighting is based on the following policies: Goal: Improve local roads to meet road safety requirements and serve the transportation needs of the City. • Systematically provide local street improvements throughout the City based upon the existing condition, age and the cost of maintenance of the street. • Implement improvements to meet safety standards. • Improve safety by installing street lighting on all appropriate public roadways. • Provide walkways and sidewalks to improve the safety of residents traveling throughout the City. • Accept the dedication of private roads throughout the City in accordance with the Policy governing the conversion of private roads to public roads as outlined in Resolution No. 97-05. Goal: Address traffic flow along the major roadways and intersections by implementing projects that create improvements to the system. Existing Facilities Open Space and Public Park Land There are 32 acres of open space and public park land within the City. Arthur I Snyder Memorial Park This 3.5-acre site was purchased in 1998 and was one (1) of the City's last remaining waterfront undeveloped parcels. This park contains the Community Recreation Center as well as open passive and sitting areas. Aventura Founders Park This 11-acre site located on W. Country Club Drive and NE 190th Street was opened in November 1998 and includes both active and passive recreational opportunities. The park encompasses the following components: splash pad, jogging path, tennis courts, gated entries, one (1) ball field with dugouts and backstops, restroom buildings, decorative fencing, playground, picnic area, passive play areas, baywalk, landscaping, two (2) parking lots, multi -purpose plaza areas, signage, benches and security lighting. Don Soffer Exercise/Walking Path This site contains 5.5 acres that are classified as open space recreation area and is used by residents for both recreational and exercise purposes. rV Peace Park This 1.5-acre site was dedicated to the City in 2013 and was opened in 2016. Facilities and amenities include a children's playground, adult exercise equipment, an open playfield area, playground facilities, walkways and landscaping with shade trees. Veterans Park This 2-acre site was acquired by the City from a private developer in 2001 and is located on NE 31St Avenue. Facilities and amenities include a parking lot, 1.5-acre open playfield area, playground facilities, restroom facilities and landscaping with shade trees. This park was modified in 2008 by removing the dog play area, expanding the children's play area and adding a restroom facility. Waterways Dog Park This 1.5-acre site was acquired by the City in 1998 from the private developer who constructed it and was converted to a dog park in 2008. Waterways Park The 7-acre site was purchased in 2006 and was opened in 2008. Facilities and amenities include a multipurpose sports field, playground, basketball court, fitness trail, parking and restroom facilities. Park Facilities/Open Space Recreation Recreation/Open Space Inventory Community Park Neighborhood Park Community Park Neighborhood Park Neighborhood Park Neighborhood Park Neighborhood Park Private Recreation Areas Private Recreation Areas Private Recreation Areas Applicable Facility Acres Acres Public Recreation Areas (1001 Arthur I Snyder Memorial Park 3.50 Aventura Founders Park 11.00 Don Soffer Exercise/Walking path Peace Park Veterans Park Waterways Dog Park Waterways Park Subtotal Private Recreation Areas Private Recreation Sites (50%) Marina Complexes (25%) Golf Courses (25%) Subtotal 5.50 1.50 2.00 1.50 7.00 32.00 63.61 9.40 203.17 276.18 _ 3.50 11.00 5.50 1.50 2.00 1.50 7.00 ,iq nn 31.81 2.35 50.79 84.95 Total 308.18 116.95 The City's estimated current population is 40,3501. The City's Comprehensive Plan recommended standard is 2.75 acres of park and recreation land for every 1,000 potential residents. The amount of park and recreation land required by the park standards for this population is 111 acres. In calculating the number of recreational acres, the City has available for use by its residents, public and private marinas and golf courses are accounted for at a different degree depending on their accessibility to the City's i University of Florida, Bureau of Economic and Business Research. Population is an estimate as of April 1, 2022 rip, residents. Assuming that public facilities can be accounted for at 100%, private recreational facilities at 50% and marinas and the golf course at 2S%, the City's existing and proposed recreation areas total 117. Therefore, no deficiency exists under the City's standards. The following table contains an inventory of existing and proposed recreational and open space areas. The City owns 32 park/open space acres. Public Roads The below schedule represents the current public roads under the jurisdiction of the City. Avenues Boulevard Court Drives Places Streets Terraces Way NE27' Ave n tu ra - (NE 19Y' St.) NE27' East Country Club NE28' NE183rd NE208' Turnberry NE28' NE28t' North Country Club NE29' NE185' NE214' Yacht Club NE29' West Country Club NE 187°i NE 30' Yacht Club NE 188' NE31' NE190' NE34' NE191' NE 192nd NE 193rd NE 199t' (Aventura Blvd.) NE 203rd N E 205' N E 206' N E 207' N E 208' N E 209' NE211°i NE 213' N E 214°i The rest of this page has intentionally been left blank 77 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 78 City of Aventura Capital Improvement Program Fiscal Years 2 02 3/2 4 - 2027/28 Funding Plan W, City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 80 Introduction In order for a CIP to be an effective management planning tool, the program must include not only a compilation of major capital needs and their costs but also a financing plan for the entire life of the program. This financing plan must include an analysis of the available resources which will be used to fund not only the CIP itself but the required operating expenditures and debt service requirements of the City. In order to ensure that the financing plan is complete in every respect, the plan formulation process must include: 1. A projection of revenues and resources which will be available to fund operating and capital expenditures during the life of the CIP. 2. A projection of future years' operating expenditure levels which will be required to provide ongoing services to City residents. 3. Once the CIP projects have been evaluated, a determination is made of the projects to be funded and the timing of the cash outflow for each project. The information is then tabulated to determine the amounts required to fund the CIP for each year. 4. From the information obtained in 1 through 3 above, the additional resources required to fund the CIP will be determined and a decision will be made on whether the program is to be financed by the issuance of debt, on a pay-as-you-go basis or some combination of the two (2). The financing plan prepared in such a manner will be as accurate as possible and should be an informative document to all City residents. However, due to the uncertainty involved in projecting operating cost increases, the community's desire for service increases and the inflow of resources over a five-year period, the financing plan presented should be viewed as a theoretical framework to be adjusted each year based on the most recent information available at that time. This will be accomplished by updating the financing plan each year, adopting operating and capital budgets and ordinances to implement fee structures which will be required to fund the program each year. Debt vs. Pay -As -You -Go Financing Debt financing through the issuance of long-term bonds is most appropriate when: 1. There are a small number of relatively large dollar value projects. 2. Larger projects cannot be broken into segments and the costs distributed over a longer time frame without impairing the usefulness of the project. 3. The projects are non -recurring. 4. Assets acquired have a relatively long useful life which equals or exceeds the life of the debt. Through long-term bond financing, the costs of a project having a long useful life can be shared by future residents who will benefit from the projects. In contrast, pay-as-you-go financing is most appropriate for a CIP which includes: 1. A large number of projects having a relatively small dollar value. 2. Projects which can be broken into phases with a portion completed each year without impairing the overall effectiveness of the project. 3. Projects which are of a recurring nature. 4. Projects where the assets acquired will have relatively short useful lives. The primary advantage of pay-as-you-go financing is that the interest costs and costs of bringing a bond issue to market can be avoided. However, if inappropriately used, this financing plan may cause tax rates 81 and fee structures to increase suddenly and may result in current residents paying a greater portion of projects which benefit future residents. In summary, the choice of the appropriate financing plan will be contingent upon an analysis of the projects to be included in a CIP. Required Separation of Funding Sources In order to comply with accepted governmental accounting practices and to ensure compliance with City Codes and any related Bond Indentures, the analysis and financing plan contained herein will be presented within their respective funds. Projects funded on a pay-as-you-go basis will directly relate to the Capital Fund Budget from where the source of funding is derived. Each of these Budgets will appear in the Annual Operating and Capital Improvement Budget, which is adopted each year. Those funds are currently represented as follows: 1. General Fund - 001 2. Transportation and Street Maintenance Fund - 120 3. Citizens' Independent Transportation Trust (CITT) Fund - 121 4. Building Fund - 164 S. Charter School Fund ("ACES") -190 6. Don Soffer Aventura High School Fund ("DSAHS") - 191 7. Capital Projects Fund - 392 8. Stormwater Utility Fund - 410 In accordance with accounting, legal and internal revenue requirements, all projects to be completed with the proceeds received from the sale of Bonds or loans will be accounted for in a Capital Construction Fund or Stormwater Utility Fund. In addition, capital outlay for ACES and DSAHS are included in separate Budgets previously adopted by the City Commission. Summary of Financing Plan Model Detailed funding plans for individual funds of the City are enclosed herein in the following sections. The following represents an overview of the major points of the recommended funding plan: 1. Utilizes "pay-as-you-go" financing through annual appropriations to fund the five-year amount of $20,372,076. 2. Adjusts ad valorem tax revenues based on projected conservative growth in assessments. The rest of this page has intentionally been left blank 82 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 y vx v Proposed Financing Plan 83 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 84 Funding Schedules The funding schedules are based on the funding needed to complete an individual project. A project's funding may continue for several years depending on the development timetable. Each program area has a separate Funding Plan Table that outlines the revenue sources proposed to fund project expenditures. General Fund - 001 After evaluating the nature of the various projects that are included in the City's General Fund CIP, it was decided that pay-as-you-go financing would be the most appropriate method for funding the program. Financing Plan Tables Based on this decision, the analysis which follows is aimed at developing a financing plan which will allow the City to fund General Government Services operating expenditures and all projects recommended for funding in the General Fund CIP for each year of the program. Projection of Available Resources for General Government Services - Summary by Year Presents a five-year projection of available resources for General Government Services. Unless shown by an asterisk (*), the amount projected for each revenue is based on the tax rate or fee structure in effect during FY 2022/23. Revenue descriptions followed by an asterisk (*) were computed based on a projected increase in the rate structure as outlined in the Revenue Assumptions Utilized for Projections section immediately following the Table. Projection of Operating Expenditures for General Government Services - Summary by Year Presents a five-year projection of required operating expenditures for General Government Services which utilize the cost data as outlined in the Operating Expenditure Assumptions Utilized for Projections section immediately following the Table. Combined Summary of Projected Available Resources and Operating Expenditures for General Government Services - by Year Is a recap of resources available to fund the General Fund CIP based on projected revenues and expenditures and the proposed CIP appropriations for the five (S) years of the program. Please note that this analysis assumes that all available resources not needed to fund current operating expenditures may be transferred to the General Fund Capital Reserves which could be used to fund unexpected capital outlays or to fund future years' programs. The rest of this page has intentionally been left blank 85 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank ti: City of Aventura General Fun Projection of Available Resources for General Government Services - Summary by Year Projecte W Projected Projected Projected Revenues 2024125 2025/26 2026/27 2027/28 Ad Valorem Taxes $ 18,841,832 $ 20,533,458 $ 20,940,127 $ 21,354,930 $ 21,778,029 $ 22,209,590 (a) Section 185 Premium Tax 425,000 450,000 450,000 450,000 450,000 450,000 Utility Taxes 6,405,000 6,980,000 7,050,400 7,120,904 7,192,113 7,264,035 (b) Unified Communications Tax 1,650,000 1,640,000 1,644,100 1,648,210 1,652,331 1,656,462 City Business Tax 875,000 950,000 975,000 975,000 980,000 980,000 (c) Building Related Revenue 15,000 20,000 20,000 20,000 20,000 20,000 (d) Franchise Fee -Electric 3,450,000 3,500,000 3,507,000 3,514,014 3,521,042 3,528,084 (e) Franchise Fee -Other 717,000 750,000 770,000 800,100 830,200 850,200 (f) State Revenue Sharing 750,000 950,000 955,000 960,000 965,000 970,000 (g) Half Cent Sales Tax 3,137,373 3,825,000 3,863,250 3,901,883 3,940,901 3,980,310 (h) County Business Tax 40,000 45,000 45,000 45,000 45,000 45,000 (i) Intergovernmental Revenues -Other 44,676 42,676 42,676 42,676 42,676 42,676 0) Charges for Services 3,436,643 4,274,424 4,540,325 4,653,338 4,760,992 4,864,817 (k) Fines & Forfeitures 1,982,500 2,633,700 2,657,377 2,681,289 2,705,644 2,730,034 (1) Misc. Revenues 185,000 540,000 305,150 305,301 305,453 305,605 Transfers 205,759 246,592 249,712 253,458 255,993 258,553 Total Projected Available Resources $ 42,160,783 $ 47,380,850 $ 4 49,445,374 $ 50,155,366 Revenue Assumptions Utilized for Projections (a) Ad Valorem Taxes are projected to remain stable in years 2024/25 - 2027/28. (b) Utility Taxes are projected to increase at varying rates of 1% and 3% per year. (c) City Business Tax is projected to increase at a rate between 0% and 2.6% per year. (d) The majority ofthe Building related revenue has been moved to the Building Fund in FY 2022/23 and forward (e) Franchise Fee - Electric is projected to increase at a rate of 0.2% per year. (f) Franchise Fee - Other is projected to increase at a rate between 0% and 4.8% per year (for gas and solid waste) while towing is projected to remain stable over the same period. (g) State Revenue Sharing is projected to remain relatively stable over the coming years at 0.5%. (h) Half Cent Sales Tax is projected to increase at a rate of 1 % per year. (i) Intergovernmental Revenues - Other is projected to remain relatively stable over the coming years & Fuel Tax Refund Revenue has been moved to the Transportation and Street Maintenance Fund in FY2023/24. 0) The Police Services Agreement with the Aventura Mall (the largest portion of Charges for Services category) is projected to increase at a rate of 2.5% per year. (k) Fines & Forfeitures is projected to increase from FY 2023/24 - FY 2027/28. The rest of this page has intentionally been left blank 87 City of Aventura General Fun Projection of Operating Expenditures for General Government Services - Summary by Year Projectet Projected IV Projected Projected Department 2024125 2025/26 2026/27 2027/28 City Commission $ 223,713 $ 301,861 $ 307,144 $ 312,519 $ 317,988 $ 327,528 Office ofthe City Manager 1,428,008 1,421,314 1,446,187 1,471,495 1,497,246 1,542,163 Legal 380,000 425,000 431,163 437,630 444,194 453,078 City Clerk's Office 402,348 455,590 463,563 471,675 479,929 494,327 Finance 1,137,237 1,160,773 1,181,087 1,201,756 1,222, 787 1,259,471 Human Resources 284,919 298,715 303,943 309,262 314,674 324,114 Information Technology 1,232,330 1,280,948 1,303,365 1,326,174 1,349,382 1,389,863 Police 23,004,143 24,825,139 25,259,579 25,701,622 26,151,400 26,935,942 Community Development 579,884 603,737 456,386 484,325 506,026 531,220 Community Services 3,337,799 4,144,326 4,216,852 4,290,647 4,365,733 4,496,705 Public Works/Transportation 3,301,007 3,570,493 3,632,977 3,696,554 3,761,244 3,874,081 Arts & Cultural Center 901,444 1,241,517 1,263,244 1,285,351 1,307,845 1,347,080 Non -Departmental 1,868,625 2,982,098 2,997,008 3,011,993 3,027,053 3,042,188 Total Projected Operating Expenditures for General Government Services $ 38,081,457 $ 42,711,511 $ 43,262,498 $ 44,001,003 $ 44,745,501 $ 46,017,760 Total Projected DebtService/Transfers $ 2,405,999 $ 3,132,677 $ 2,601,127 $ 2,590,119 $ 2,587,123 $ 1,836,961 otal Projected Expenditures $ 40,487,456 $ 45,844,188 $ 45,863,625 $ 46,591,122 $ 47,332,624 $ 47,854,721 Operating Expenditure Assumptions Utilized for Projections Operating expenditures are projected to increase an average of 0.5% - 3% per year. The rest of this page has intentionally been left blank 88 General Fund Combined Summary of Projected Available Resources and Operating Expenditures for General Government Services - by Year Amended Projected Projected Projected Projected Projected Department 2022123 2023/24 2024/25 2025/26 2026/27 2027/28 Total Projected Available Resources $ 42,160,783 $ 47,380,850 $ 48,015,117 $ 48,726,103 $ 49,445,374 $ 50,155,366 Projected Operating Expenditures 38,081,457 42,711,511 43,262,498 44,001,003 44,745,501 46,017,760 Projected Debt Service/Transfers WACES & HS 2,405,999 3,132,677 2,601,127 2,590,119 2,587,123 1,836,961 Subtotal $ 40,487,456 $ 45,844,188 $ 45,863,625 $ 46,591,122 $ 47,332,624 $ 47,854,721 Balance after Operating Expenditures & Debt Service Transfers $ 1,673,327 $ 1,536,662 $ 2,151,492 $ 2,134,981 $ 2,112,750 $ 2,300,646 Less CIP Appropriations for: Beautification/Park Facility 103,800 122,300 513,000 533,350 945,750 238,000 Capital Equipment Purch/Replace 927,234 767,025 866,950 793,000 642,700 767,800 Information Technology 637,172 523,800 405,500 423,400 391,800 513,350 Public Bldg & Facility 1,714,920 106,000 336,000 359,301 132,500 338,000 $ 3,383,126 $ 1,519,125 $ 2,121,450 $ 2,109,051 $ 2,112,750 $ 1,857,150 Amount added to (used by) CIP Reserve $ (1,709,799) $ 17,536 $ 30,042 $ 25,930 $ $ 443,496 The rest of this page has intentionally been left blank 89 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank Olt Transportation and Street Maintenance Fund - 120 This fund was established to account for restricted revenues and expenditures which by State Statute is designated for transportation enhancements, street maintenance and construction costs. The table below reflects the anticipated revenues available and the proposed appropriations. A total of $805,103 from this fund will be utilized to fund the transportation enhancements, street maintenance and construction costs during the five-year period. In FY 2023/24, the Country Transit System Surtax revenue and corresponding expenditures were separated into a new fund, the Citizens' Independent Transportation Trust (CITT) Fund, Fund 121. Projected Available Resources and Appropriations - Summary by Year Reflects the anticipated revenues available and the proposed appropriations for the Transportation and Street Maintenance Fund for the five-year period. The rest of this page has intentionally been left blank 0111 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank Oy City of Aventura Transportation and Street Maintenance Fund - 120 Projected Available Resources and Appropriations - Summary by Year Amended Projected Projected Projected Projected Projected 2022/23 2023/24 2024125 2025/26 2026127 2027/28 Revenue Projections Intergovernmental Revenues State Revenue Sharing I1I $ 220,000 $ 250,000 $ 255,000 $ 260,000 $ 265,000 $ 270,000 Local Option Cap. Impr. Gas Tax I1I 120,000 140,000 149,800 160,286 171,506 183,511 Local Option Gas Tax(') 320,000 378,000 393,120 408,845 425,199 442,207 Fuel Tax Refund ICI - 8,000 8,025 8,050 8,075 8,100 County Transit System Surtax 1,600,000 - - - - - Subtotal $ 2,260,000 $ 776,000 $ 805,945 $ 837,181 $ 869,780 $ 903,818 Interest $ 3,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 Citywide Bicycle Sharing 35,000 - - - - - Subtotal $ 38,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 Carryover- Impact Fees 401,500 Subtotal $ 401,500 $ - $ - $ - $ - $ Total Projected Available Resources $ 2,699,500 $ 926,000 $ 955,945 $ 987,181 $ 1,019,780 $ 1,053,818 Expenditures Landscape/Tree Maint/Streets (2) $ 726,000 $ 666,000 $ 666,000 $ 685,980 $ 685,980 $ 706,559 City -Wide Bicycle Sharing (2) 85,000 - - - - - Enhanced Transit Services (3) 550,000 On -Demand Transit Services (3) 1,080,000 - - - - - TVMS Maintenance (3) 120,000 120,000 120,000 120,000 120,000 120,000 Rpm Total Operating Expenditures $ 2,561,000 $ 786,000 $ 786,000 $ 805,980 $ 805,980 $ 826,559 Balance after Operating Expenditures $ 138,500 $ 140,000 $ 169,945 $ 181,201 $ 213,800 $ 227,259 Circulator System Improv. $ - $ - $ - $ - $ - $ - Road Resurfacing - 65,000 149,800 160,286 171,506 183,511 Citywide Bicycle Sharing 8,500 - - - - - Transportation System Improv. 130,000 75,000 - - - - Total Capital Expenditures $ 138,500 $ 140,000 $ 149,800 $ 160,286 $ 171,506 $ 183,511 MINELaTount Available for Carryover $ - $ - $ 20,145 $ 20,915 $ 42,294 $ 43,748 Assumptions Utilized for Projections: ICI Projected to increase between 0.3% - 7% per year. (2) Projected to increase between 1% - 3% per year. (3) Projected to remain relatively stable over the next few years. The rest of this page has intentionally been left blank 0191 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank OM Citizens' Independent Transportation Trust (CITT) Fund - 121 This fund was established in FY 2023/24 to account for restricted revenues and expenditures which by County Transit System Surtax Ordinance are designated for transit and transportation. The table below reflects the anticipated revenues available and the proposed appropriations. A total of $2,987,397 from this fund will be utilized to fund transportation and transit CIP during the five-year period. In FY 2023/24, the Country Transit System Surtax revenue and corresponding expenditures were separated into a new fund, the Citizens' Independent Transportation Trust (CITT) Fund, Fund 121. Projected Available Resources and Appropriations - Summary by Year Reflects the anticipated revenues available and the proposed appropriations for the Citizens' Independent Transportation Trust Fund for the five-year period. The rest of this page has intentionally been left blank 0-10 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank OR Citizens' Independent Transportation Trust (CITT) Fund - 121 Projected Available Resources and Appropriations - Summary by Year Amended Projected Projected Projected Projected Projected 2022/23 2023/24 2024125 2025/26 2026127 2027/28 Revenue Projections Intergovernmental Revenues County Transit System Surtax"' $ $ 2,500,000 $ 2,778,643 $ 2,850,000 $ 2,900,000 $ 2,900,000 Subtotal $ $ 2,500,000 $ 2,778,643 $ 2,850,000 $ 2,900,000 $ 2,900,000 Citywide Bicycle Sharing $ $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Subtotal $ $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 Total Projected Available Resources $ - $ 2,530,000 $ 2,808,643 $ 2,880,000 $ 2,930,000 $ 2,930,000 Expenditures City -Wide Bicycle Sharing (2) $ $ 86,000 $ 88,580 $ 91,237 $ 93,974 $ 96,793 Enhanced Transit Services (2) 511,680 514,238 516,809 519,393 521,990 On -Demand Transit Services (2) 1,425,000 1,432,125 1,439,286 1,446,482 1,453,714 Total Operating Expenditures $ $ 2,022,680 $ 2,034,943 $ 2,047,332 $ 2,059,849 $ 2,072,497 Balance after Operating Expenditures $ - $ 507,320 $ 773,700 $ 832,668 $ 870,151 $ 857,503 Road Resurfacing $ $ - $ 635,200 $ 689,714 $ 678,494 $ 291,489 Citywide Bicycle Sharing 8,500 8,500 8,500 8,500 8,500 Transportation System Improv. 130,000 130,000 130,000 130,000 130,000 Capital Reserves - - Total Capital Expenditures $ $ 138,500 $ 773,700 $ 828,214 $ 816,994 $ 429,989 Amount Available for Carryover $ $ 368,820 $ - $ 4,454 $ 53,157 $ 427,514 Assumptions Utilized for Projections: (1) Projected to increase between 0% - 11.1 % per year (2) Projected to increase between 0.5% - 3% per year. The rest of this page has intentionally been left blank FOfl City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank 01. Building Fund - 164 This fund was established in FY 2022/23 to account for restricted revenues and expenditures which by State Statute are designated for the building functions of the City. The table below reflects the anticipated revenues available and the proposed appropriations. A total of $88,800 from this fund will be utilized to fund the building CIP during the five-year period. Projected Available Resources and Appropriations - Summary by Year Reflects the anticipated revenues available and the proposed appropriations for the Building Fund for the five-year period. The rest of this page has intentionally been left blank 0 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank City of Aventura Building Fund - 164 Projected Available Resources and Appropriations - Summary by Year Amended Projected Projected Projected Projected Projected 2022/23 2023/24 2024/25 2025126 2026/27 2027/28 Revenue Projections Licenses & Permits Building Permits (2) $ 3,200,000 $ 4,063,140 $ 4,075,000 $ 4,085,000 $ 4,095,000 $ 4,105,000 Radon/Code Comp Admin. Fee (2) 7,500 8,500 8,500 8,750 9,000 9,200 Certificate of Occupancy (2) 155,000 161,500 161,500 161,500 161,500 161,500 Subtotal $ 3,362,500 $ 4,233,140 $ 4,245,000 $ 4,255,250 $ 4,265,500 $ 4,275,700 Code Violation Fines (2) $ $ 1,250 $ 1,250 $ 1,250 $ 1,250 $ 1,250 Subtotal $ $ 1,250 $ 1,250 $ 1,250 $ 1,250 $ 1,250 Interest $ $ 15,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 Subtotal $ $ 15,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 Total Projected Available Resources $ 3,362,500 $ 4,249,390 $ 4,266,250 $ 4,276,500 $ 4,286,750 $ 4,296,950 Personal Services Expenditures Community D-4001-524 Employee Salaries ' $ 270,644 $ 281,281 $ 288,313 $ 295,521 $ 302,909 $ 310,482 FICA (1) 20,704 21,518 22,056 22,607 23,172 23,751 Pension ' 29,112 30,513 31,276 32,058 32,859 33,680 Health, Life & Disability ' 32,859 39,953 40,353 40,757 41,165 41,577 Workers' Compensation 8,171 2,891 3,036 3,188 3,347 3,514 Subtotal $ 361,490 $ 376,156 $ 385,034 $ 394,131 $ 403,452 $ 413,004 Contractual Services Community D-4001-524 Building Inspection Services (2) $ 2,650,000 $ 3,335,000 $ 3,345,005 $ 3,351,695 $ 3,358,398 $ 3,365,115 Prof. Services (2) 30,000 40,000 40,400 40,804 41,212 41,624 Subtotal $ 2,680,000 $ 3,375,000 $ 3,385,405 $ 3,392,499 $ 3,399,610 $ 3,406,739 Car Allowance (2) $ 1,800 $ 1,800 $ 1,800 $ 1,800 $ 1,800 $ 1,800 Communication Services (2) 375 492 492 492 492 492 Lease Equipment (2) 2,100 2,500 2,575 2,652 2,732 2,814 R&M - Equipment (2) 35,438 81,400 82,214 83,036 83,866 84,705 Printing (2) - 4,000 4,020 4,040 4,060 4,080 Records Retention (2) 38,000 70,000 71,750 73,544 75,383 77,268 Email Hosting Services (2) - 2,000 2,040 2,081 2,123 2,165 Subtotal $ 77,713 $ 162,192 $ 164,891 $ 167,645 $ 170,456 $ 173,324 Commodities Community Development rr Office Supplies (2) $ 4,800 $ 3,000 $ 3,015 $ 3,030 $ 3,045 $ 3,060 Computer Operating Supplies (2) 1,600 33,600 33,768 33,937 34,107 34,278 Uniforms (2) 100 150 150 150 150 150 Subtotal $ 6,500 $ 36,750 $ 36,933 $ 37,117 $ 37,302 $ 37,488 Other Operating Community Development rr Training (2) $ 100 $ 7,500 $ 7,575 $ 7,651 $ 7,728 $ 7,805 Subtotal $ 100 $ 7,500 $ 7,575 $ 7,651 $ 7,728 $ 7,805 Total Operating Expenditures $ 3,125,803 $ 3,957,598 $ 3,979,838 $ 3,999,043 $ 4,018,548 $ 4,038,360 Balance after Operating Expenditures $ 236,697 $ 291,792 $ 286,412 $ 277,457 $ 268,202 $ 258,590 IN Building Fund - 164 Projected Available Resources and Appropriations - Summary by Year Amended Projected Projected Projected Projected Projected Transfer to General Fund �'� $ 205,759 $ 246,592 $ 249,712 $ 253,458 $ 255,993 $ 258,553 Subtotal $ 205,759 $ 246,592 $ 249,712 $ 253,458 $ 255,993 $ 258,553 Computer Equipment >$5,000 $ - $ - $ 25,000 $ - $ - $ Computer Equipment <$5,000 12,188 5,200 6,700 5,200 6,700 Equipment>$5,000 18,750 40,000 - - - otal Capital Expenditures $ 30,938 $ 45,200 $ 31,700 $ 5,200 $ 6,700 $ Amount Available for Carryover $ - $ - $ 5,000 $ 18,799 $ 5,509 $ 37 Assumptions Utilized for Projections: (1) Projected to increase between 1 % - 5% per year. (2) Projected to increase between 0% - 3% per year. The rest of this page has intentionally been left blank `IIYA Stormwater Utility Fund - 410 The City is responsible for stormwater management activities within its corporate boundaries. In order to address deficiencies and develop an ongoing maintenance program, a Stormwater Utility Fund was created. The Fund generates revenues for stormwater management costs, permitting, maintenance and capital improvements from a source other than the General Fund. The Utility relies on user fees charged to residents and businesses for generating revenues. A total of $3,285,000 from this fund will be utilized to fund the stormwater drainage improvement projects during the five-year period. The City's Stormwater Utility Fee is $3.50/ERU but will continue to be monitored to see if any adjustments may be necessary in order to sustain the fund's projected future operating and capital expenditures. Projected Available Resources and Appropriations -Summary by Year Reflects the anticipated revenues available and the proposed appropriations for the Stormwater Utility Fund for the five-year period. The rest of this page has intentionally been left blank Stormwater Utility Fund - 410 Projected Available Resources and Appropriations - Summary by Year Amended Projected Projected Projected Projected Projected 2022/23 2023/24 2024125 2025/26 2026127 2027/28 Revenue Projections Charges for Services Stormwater Utility Fees 1,400,000 $ 1,335,000 $ 1,505,710 $ 1,505,710 $ 1,535,824 $ 1,535,824 Subtotal $ 1,400,000 $ 1,335,000 $ 1,505,710 $ 1,505,710 $ 1,535,824 $ 1,535,824 Interest $ 2,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Subtotal $ 2,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Carryover $ 110,986 $ - $ - $ 470,178 $ Subtotal $ 110,986 $ - $ - $ 470,178 $ - $ Total Projected Available Resources $ 1,512,986 $ 1,360,000 $ 1,530,710 $ 2,000,888 $ 1,560,824 $ 1,560,824 Prof. Services - Engineering (2) $ 170,000 $ 170,000 $ 176,800 $ 183,872 $ 191,227 $ 198,876 Lands Maint. - Streets (2) 370,000 370,000 378,140 386,459 394,961 403,650 Street Maint./Drainage (2) 170,000 170,000 171,700 173,417 175,151 176,903 Subtotal $ 710,000 $ 710,000 $ 726,640 $ 743,748 $ 761,339 $ 779,429 Subscriptions & Memberships $ 1,500 $ 1,500 $ 1,515 $ 1,530 $ 1,545 $ 1,560 Conferences & Seminars 2,500 3,500 3,535 3,570 3,606 3,642 Training (1) 1,500 2,000 2,020 2,040 2,060 2,081 Subtotal $ 5,500 $ 7,000 $ 7,070 $ 7,140 $ 7,211 $ 7,283 Total Operating Expenses $ 715,500 $ 717,000 $ 733,710 $ 750,888 $ 768,550 $ 786,712 Balance after Operating Expenses $ 797,486 $ 643,000 $ 797,000 $ 1,250,000 $ 792,274 $ 774,112 Drainage Improvements $ 570,986 $ $ 795,000 $ 1,250,000 $ 540,000 $ 700,000 Capital Reserve 226,500 - - - - Total Capital Expenditures $ 797,486 $ $ 795,000 $ 1,250,000 $ 540,000 $ 700,000 Amount Available for Carryover $ - $ 643,000 $ 2,000 $ - $ 252,274 $ 74,112 Assumptions Utilized for Projections: i'i Stormwater Utility Fees and Other Operating Expenses projected to increase by 1% - 12.4% per year. (2) Contractual Services includes Operation, Maintenance, Engineering and Administration which is projected to increase by 1% - 4% per year. The rest of this page has intentionally been left blank `[NL'1 City of Aventura Capital Improvement Program Fiscal Years 2023/24 - 2027/28 This page has intentionally been left blank M ter. _ 1r 47 FL 19200 het Country Club Drive Phone: 305-466-8920 Fax:305-466-8939 cityofaventura.com