Ordinance No. 2018-09 Adopting Aventura Charter High School Budget FY 2018-2019 - May 1, 2018 ORDINANCE NO. 2018-09
AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, ADOPTING
THE ATTACHED AVENTURA CHARTER HIGH SCHOOL BUDGET
FUND 191 FOR FISCAL YEAR 2018/2019 (JULY 1 — JUNE 30),
PURSUANT TO SECTION 4.05 OF THE CITY CHARTER;
AUTHORIZING EXPENDITURE OF FUNDS ESTABLISHED BY THE
BUDGET; PROVIDING FOR BUDGETARY CONTROL; PROVIDING
FOR PERSONNEL AUTHORIZATION; PROVIDING FOR GIFTS AND
GRANTS; PROVIDING FOR AMENDMENTS; PROVIDING FOR
ENCUMBRANCES; PROVIDING FOR SEVERABILITY AND
PROVIDING FOR AN EFFECTIVE DATE.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE
CITY OF AVENTURA, FLORIDA, AS FOLLOWS:
Section 1. The 2018/2019 Operating Budget for the Aventura Charter High
School, a copy of said budget being attached hereto and made a part hereof as
specifically as if set forth at length herein, be and the same is hereby established and
adopted.
Section 2. Expenditure of Funds Appropriated in the Budget Authorized. Funds
appropriated in the Budget may be expended by and with the approval of the City
Manager in accordance with the provisions of the City Charter and applicable law. Funds
of the City shall be expended in accordance with the appropriations provided in the Budget
adopted by this Ordinance and shall constitute an appropriation of the amounts specified
therein. Supplemental appropriations or the reduction of appropriations, if any, shall be
made in accordance with Section 4.07 of the City Charter.
Section 3. Budgetary Control. The Budget establishes a limitation on
expenditures by department total. Said limitation requires that the total sum allocated to
the Aventura Charter High School Fund may not be increased or decreased without
specific authorization by a duly-enacted Resolution affecting such amendment or transfer.
Therefore, the City Manager may authorize transfers from one individual line item account
to another, so long as the line item accounts are within the same department and fund.
City of Aventura Ordinance No. 2018-09
Section 4. Personnel Authorization. The "Personnel Allocation Summary"
enumerates all authorized budgeted positions. However, the City Manager may amend
said authorized budgeted positions in order to address the operating needs of the
department so long as sufficient budgeted funds are available.
Section 5. Grants and Gifts. When the City of Aventura receives monies from any
source, be it private or governmental, by Grant, Gift, or otherwise, to which there is
attached as a condition of acceptance any limitation regarding the use or expenditures of
the monies received, the funds so received need not be shown in the Operating Budget
nor shall said budget be subject to amendment of expenditures as a result of the receipt of
said monies, but said monies shall only be disbursed and applied toward the purposes for
which the said funds were received. To ensure the integrity of the Operating Budget, and
the integrity of the monies received by the City under Grants or Gifts, all monies received
as contemplated above must, upon receipt, be segregated and accounted for based upon
generally accepted accounting principles and where appropriate, placed into separate and
individual trust and/or escrow accounts from which any money drawn may only be
disbursed and applied within the limitations placed upon the Gift or Grant as aforesaid.
Section 6. Amendments. Upon the passage and adoption of the Aventura Charter
High School Fund Budget for the City of Aventura, if the City Manager determines that the
Department Total will exceed its original appropriation, the City Manager is hereby
authorized and directed to prepare such Ordinances as may be necessary and proper to
modify any line item from the Budget hereby.
Section 7. Encumbrances. All outstanding encumbrances at June 30, 2018 shall
lapse at that time; and all capital outlay encumbrances and/or capital outlay expenditures
not spent during the fiscal year may be re-appropriated in the 2018/2019 fiscal year.
Section 8. Severability. The provisions of this Ordinance are declared to be
severable and if any section, sentence, clause or phrase of this Ordinance shall for any
reason be held to be invalid or unconstitutional, such decision shall not affect the validity of
the remaining sections, sentences, clauses, and phrases of this Ordinance but they shall
Page 2 of 4
City of Aventura Ordinance No. 2018-09
remain in effect, it being the legislative intent that this Ordinance shall stand
notwithstanding the invalidity of any part.
Section 9. Effective Date. This Ordinance shall be effective immediately upon
adoption on second reading.
The foregoing Ordinance was offered by Vice Mayor Shelley, who moved its
adoption on first reading. This motion was seconded by Commissioner Mezrahi, and
upon being put to a vote, the vote was as follows:
Commissioner Denise Landman Yes
Commissioner Dr. Linda Marks Yes
Commissioner Gladys Mezrahi Yes
Commissioner Marc Narotsky Yes
Commissioner Howard Weinberg Yes
Vice Mayor Robert Shelley Yes
Mayor Enid Weisman Yes
The foregoing Ordinance was offered by Vice Mayor Mezrahi, who moved its
adoption on second reading. This motion was seconded by Commissioner Landman,
and upon being put to a vote, the vote was as follows:
Commissioner Denise Landman Yes
Commissioner Dr. Linda Marks Yes
Commissioner Marc Narotsky Yes
Commissioner Robert Shelley Yes
Commissioner Howard Weinberg Yes
Vice Mayor Gladys Mezrahi Yes
Mayor Enid Weisman Yes
Page 3 of 4
City of Aventura Ordinance No. 2018-09
PASSED on first reading this 19th day of April, 2018.
PASSED AND ADOPTED on second reading this 1st day of May, 2018.
/(/(1 --7)--- —
ID WEISMAN, MAYOR
•
*
•
t4 '
ATTEST:
ELLISA L. HORVATH, C, CITY CLERK
APPROVED AS TO LEGAL SUFFIC NCY:
/r (/7) /‘
CITY ATTORNEY
Page 4 of 4
City of Aventura
Aventura Charter High School
Fund Budget
fIr_I ��rff
■1�_I ��ff
ff 7 /f
Ef f/
■f � ff
IIII
FISCAL YEAR 2018/2019
1
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
momn
.m ..
City Commission
Mayor Enid Weisman
Commissioner Dr. Linda Marks
Commissioner Denise Landman
Commissioner Gladys Mezrahi
Commissioner Marc Narotsky
Commissioner Robert Shelley
Commissioner Howard Weinberg
City Manager
Susan L. Grant
Professional Consulting Services Provided by:
CIVICS Consulting Services, LLC.
Planning Services Provided by:
Charter Schools USA
r N r I
r rr
r ' ■r
r
THIS PAGE HAS INTENTIONALLY BEEN LEFT BLANK
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
TABLE OF CONTENTS
City Manager's Budget Message.......................................................................................................i
Memorandum from CMCS Consulting Services, LLC......................................................................ii
DEPARTMENT DESCRIPTION & SUMMARY OF FUND...............................................................1
REVENUE PROJECTIONS .............................................................................................................3
BUDGETARY ACCOUNT SUMMARY BY EXPENDITURE FUNCTION........................................5
AdoptingOrdinance.................................................................................................................... 7-11
THIS PAGE HAS INTENTIONALLY BEEN LEFT BLANK
City ®f
Aventura
Government Center
19200 West Country Club Drive
Aventura, Florida 33180
Office of the City Manager
April 13, 2018
The Honorable Mayor and City Commission
City of Aventura
Aventura, Florida 33180
RE: 2018/19 Aventura Charter High School Fund Budget Message
Members of the City Commission:
In accordance with Article IV, Section 4 05 of the City of Aventura Charter, I hereby submit the
proposed operating budget for the Aventura Charter High School Fund for the July 1, 2018 —
June 30, 2019 fiscal year for your review and consideration.
This budget continues the start-up process that began last year and was prepared in
collaboration by our Professional Consulting Services Provider — CMCS Consulting Services,
LLC., and our Planning Services Provider - Charter Schools USA ("CSUSA").
As explained on the following memorandum from CMCS Consulting Services, LLC the budget
totals $395,875, and will be funded through an advance from the General Fund and a Federal
start-up grant to support the following start-up costs:
• CSUSA salaries and benefits for the Principal, Enrollment Manager and Guidance
Counselor for ten (10) months to allow the lottery process to begin in October and starting
the Principal in accordance with the timeframe previously established by the City
Commission.
• The Consulting and Planning Agreements with CMCS Consulting Services, LLC and
CSUSA, respectively.
• Anticipated equipment and supplies.
This budget will be reviewed at the April 19, 2018 Commission Meeting, and representatives
from both CMCS Consulting Services, LLC and CSUSA will be available to answer any
questions you may have. If you have any questions beforehand, please feel free to contact me.
Respectfully submitted,
Susan L. Gran
City Manager
i
THIS PAGE HAS INTENTIONALLY BEEN LEFT BLANK
CIVICS Consulting Services
MEMORANDUM
TO: Susan Grant, City Manager
FROM: Eric M. Soroka, CIVICS Consulting Services
DATE: April 4, 2018
SUBJECT: Proposed 2018/19 Aventura Charter High School Fund Budget
Attached is the proposed 2018/19 Budget, effective July 1 , 2018 for the Aventura
Charter High School Fund Budget (Fund 191). The budget continues the start-up
process and was prepared based on information and input provided by Charter
Schools USA ("CSUSA"). The budget amount is $395,875, which is funded from
an advance from the General Fund and Federal start-up grants. The funds will
be used to support the following start-up costs:
• CSUSA salaries and benefits for the Principal, Enrollment Manager and
Guidance Counselor for ten months. This coincides with holding the
lottery process in October and starting the Principal in accordance with the
timeline direction previously provided by the City Commission.
• The Planning Agreement with CSUSA and Consulting Agreement for
CIVICS Consulting Services.
• Anticipated equipment and supplies.
As per our discussions, I understand this item will be presented to the City
Commission at the April 19, 2018 Commission Meeting. Both a representative
from CSUSA and I will be available at the meeting to answer any questions.
If you have any questions, please feel free to contact me.
Attachments
ii
THIS PAGE HAS INTENTIONALLY BEEN LEFT BLANK
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
...ft ■%
DEPARTMENT DESCRIPTION
SUMMARY OF FUND
1
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
DEPARTMENT DESCRIPTION
This fund will initially be used to account for start-up expenditures specifically associated with
the Aventura Charter High School. In the future, the fund will account for both operating and
capital revenues, expenditures and lease payments.
Budget Category Summary
2017/18 2017/18 2018/19
APPROVED HALF YEAR CITY MANAGER
CATEGORY BUDGET ACTUAL PROPOSAL
REVENUE PROJECTIONS
State Shared Revenues $ - $ - $ 25,000
Other Non-Revenues 110,000 57,500 370,875
Total Revenues $ 110,000 $ 57,500 $ 395,875
EXPENDITURES
Educational Programs $ 110,000 $ 57,500 $ 395,875
Total Expenditures $ 110,000 $ 57,500 $ 395,875
Revenues over/(under) Expenditures $ - $ - $ -
2
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
..ilk i..
REVENUE PROJECTIONS
3
CITY OF AVENTUM
AVENTURA CHARTER HIGH SCHOOL FUND 191
REVENUE PROJECTIONS
2018119
SCHOOL 2017118 2017118 2018119
REVENUE APPROVED HALF YEAR CITY MANAGER
ACCOUNT# CODE DESCRIPTION BUDGET ACTUAL PROPOSAL
State Shared Revenues:
Start-up Grant $ $ - $ 25,000
Wubtotal $ - $ - $ 25,000
Other Non-Revenues:
Advance from General Fund $ 110,000 $ 57,500 $ 370,875
Subtotal $ 110,000 $ 57,500 $ 370,875
Total Revenues $ 110,000 $ 57,500 $ 395,875
4
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
BUDGETARY ACCOUNT SUMMARY
BY
EXPENDITURE FUNCTION
5
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL FUND 191
2018/19
BUDGETARY ACCOUNT SUMMARY
SCHOOL 2017/18 2017/18 2018/19
OBJECT APPROVED HALF YEAR CITY MANAGER
ACCOUNT# CODE DESCRIPTION BUDGET ACTUAL PROPOSAL
Operating Expenditures/Expenses
Administrative Salaries $ - $ - $ 170,835
Principal
Enrollment Manager
Guidance Counselor
Fringe Benefits - - 49,540
Planning Services Fee CSUSA 95,000 57,500 75,000
CIVICS Consulting Services - - 78,000
Other Mat'I& Supply 15,000 - 15,000
Computers & Equipment - - 7,500
Total $ 110,000 $ 57,500 $ 395,875
6
CITY OF AVENTURA
AVENTURA CHARTER HIGH SCHOOL
FUND BUDGET
FISCAL YEAR 2018/2019
1.0
r■ r�
L4
ADOPTING ORDINANCE
ORDINANCE NO. 2018-
AN ORDINANCE OF THE CITY OF AVENTURA, FLORIDA, ADOPTING
THE ATTACHED AVENTURA CHARTER HIGH SCHOOL BUDGET
FUND 191 FOR FISCAL YEAR 2018/2019 (JULY 1 — JUNE 30),
PURSUANT TO SECTION 4.05 OF THE CITY CHARTER;
AUTHORIZING EXPENDITURE OF FUNDS ESTABLISHED BY THE
BUDGET; PROVIDING FOR BUDGETARY CONTROL; PROVIDING
FOR PERSONNEL AUTHORIZATION; PROVIDING FOR GIFTS AND
GRANTS; PROVIDING FOR AMENDMENTS; PROVIDING FOR
ENCUMBRANCES; PROVIDING FOR SEVERABILITY AND
PROVIDING FOR AN EFFECTIVE DATE.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COMMISSION OF THE
CITY OF AVENTURA, FLORIDA, AS FOLLOWS:
Section 1. The 2018/2019 Operating Budget for the Aventura Charter High
School, a copy of said budget being attached hereto and made a part hereof as
specifically as if set forth at length herein, be and the same is hereby established and
adopted.
Section 2. Expenditure of Funds Appropriated in the Budget Authorized. Funds
appropriated in the Budget may be expended by and with the approval of the City
Manager in accordance with the provisions of the City Charter and applicable law. Funds
of the City shall be expended in accordance with the appropriations provided in the Budget
adopted by this Ordinance and shall constitute an appropriation of the amounts specified
therein. Supplemental appropriations or the reduction of appropriations, if any, shall be
made in accordance with Section 4.07 of the City Charter.
Section 3. Budgetary Control. The Budget establishes a limitation on
expenditures by department total. Said limitation requires that the total sum allocated to
the Aventura Charter High School Fund may not be increased or decreased without
specific authorization by a duly-enacted Resolution affecting such amendment or transfer.
Therefore, the City Manager may authorize transfers from one individual line item account
to another, so long as the line item accounts are within the same department and fund.
8
Section 4. Personnel Authorization. The "Personnel Allocation Summary"
enumerates all authorized budgeted positions. However, the City Manager may amend
said authorized budgeted positions in order to address the operating needs of the
department so long as sufficient budgeted funds are available.
Section 5. Grants and Gifts. When the City of Aventura receives monies from any
source, be it private or governmental, by Grant, Gift, or otherwise, to which there is
attached as a condition of acceptance any limitation regarding the use or expenditures of
the monies received, the funds so received need not be shown in the Operating Budget
nor shall said budget be subject to amendment of expenditures as a result of the receipt of
said monies, but said monies shall only be disbursed and applied toward the purposes for
which the said funds were received. To ensure the integrity of the Operating Budget, and
the integrity of the monies received by the City under Grants or Gifts, all monies received
as contemplated above must, upon receipt, be segregated and accounted for based upon
generally accepted accounting principles and where appropriate, placed into separate and
individual trust and/or escrow accounts from which any money drawn may only be
disbursed and applied within the limitations placed upon the Gift or Grant as aforesaid.
Section 6. Amendments. Upon the passage and adoption of the Aventura Charter
High School Fund, if the City Manager determines that the Department Total will exceed
its original appropriation, the City Manager is hereby authorized and directed to prepare
such Ordinances as may be necessary and proper to modify any line item from the Budget
hereby.
Section 7. Encumbrances. All outstanding encumbrances at June 30, 2018 shall
lapse at that time; and all capital outlay encumbrances and/or capital outlay expenditures
not spent during the fiscal year may be re-appropriated in the 2018/2019 fiscal year.
Section 8. Severability. The provisions of this Ordinance are declared to be
severable and if any section, sentence, clause or phrase of this Ordinance shall for any
9
reason be held to be invalid or unconstitutional, such decision shall not affect the validity of
the remaining sections, sentences, clauses, and phrases of this Ordinance but they shall
remain in effect, it being the legislative intent that this Ordinance shall stand
notwithstanding the invalidity of any part.
Section 9. Effective Date. This Ordinance shall be effective immediately upon
adoption on second reading.
The foregoing Ordinance was offered by Commissioner who moved
its adoption on first reading. This motion was seconded by Commissioner
and upon being put to a vote, the vote was as follows:
Commissioner Denise Landman
Commissioner Dr. Linda Marks
Commissioner Gladys Mezrahi
Commissioner Marc Narotsky
Commissioner Howard Weinberg
Vice Mayor Robert Shelley
Mayor Enid Weisman
The foregoing Ordinance was offered by Commissioner who moved
its adoption on second reading. This motion was seconded by Commissioner
and upon being put to a vote, the vote was as follows:
Commissioner Denise Landman
Commissioner Dr. Linda Marks
Commissioner Gladys Mezrahi
Commissioner Marc Narotsky
Commissioner Howard Weinberg
10
Vice Mayor Robert Shelley
Mayor Enid Weisman
PASSED AND ADOPTED on first reading this 19th day of April, 2018.
PASSED AND ADOPTED on second reading this 1St day of May, 2018.
ENID WEISMAN, MAYOR
ATTEST:
ELLISA L. HORVATH, MMC, CITY CLERK
APPROVED AS TO LEGAL SUFFICIENCY:
CITY ATTORNEY
11
AVENTURA CHARTER HIGH SCHOOL
3151 NE 213th Street
Aventura, Florida 33180